Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.54 M7.15 M7.79 M8.67 M8.32 M8.56 M 8.56 M Research & development 8.42 M8.78 M10.04 M12.53 M11.03 M12.3 M 12.3 M Operating income 14.92 M15.53 M17.53 M20.68 M19.34 M21.12 M 21.12 M Non-Operating Income, Total 42 K119 K85 K887 K901 K949 K 949 K Interest expense, net of interest capitalized —128 K255 K194 K129 K60 K 60 K Non-Operating Income, excl. Interest Expenses 42 K-9 000-170 K618 K699 K817 K 818 K Unusual income/expense ———75 K73 K72 K — Pretax income 14.96 M15.52 M17.44 M21.37 M20.11 M22.01 M 22.01 M Equity in earnings —————— — Taxes -3.95 M66 K0-4.54 M-3.82 M-4.5 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.88 M15.71 M17.44 M19.79 M18.43 M20.17 M 20.17 M Discontinued operations —————— — Net income 14.88 M15.71 M17.44 M19.79 M18.43 M20.17 M 20.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.88 M15.65 M17.44 M19.79 M18.43 M20.17 M 20.17 M Basic earnings per share (Basic EPS) ——-0.75-0.8-0.68-0.65 -0.65 Diluted earnings per share (Diluted EPS) ——-0.75-0.8-0.68-0.65 -0.65 Average basic shares outstanding ——23.16 M24.75 M27.22 M30.84 M 122.61 M Diluted shares outstanding ——23.16 M24.75 M27.22 M30.84 M 122.61 M EBITDA -14.88 M-15.46 M-17.45 M-20.6 M-19.28 M-21.07 M -21.07 M EBIT -14.92 M-15.53 M-17.53 M-20.68 M-19.34 M-21.12 M -21.12 M Cost of revenue 13 K081 K28 K123 K321 K 321 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 41 K67 K77 K77 K54 K48 K 48 K