Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.61 M1.81 M1.37 M1.68 M1.4 M 6.26 M Research & development 652.17 K660.15 K595.77 K636.03 K683.62 K 2.58 M Operating income -580.4 K-1.27 M-640.64 K-1.08 M-892.19 K -3.88 M Non-Operating Income, Total -158.55 K-139.88 K-95.91 K-83.55 K-72.66 K -391.99 K Interest expense, net of interest capitalized 98.56 K66.93 K35.91 K25.64 K13.17 K 141.66 K Non-Operating Income, excl. Interest Expenses -257.11 K-206.81 K-131.82 K-109.18 K-85.83 K -533.65 K Unusual income/expense ————— — Pretax income -738.96 K-1.41 M-736.54 K-1.17 M-964.85 K -4.28 M Equity in earnings ————— — Taxes 0-23 K000 -23 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -738.96 K-1.38 M-736.54 K-1.17 M-964.85 K -4.25 M Discontinued operations ————— — Net income -738.96 K-1.38 M-736.54 K-1.17 M-964.85 K -4.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -738.96 K-1.38 M-736.54 K-1.17 M-964.85 K -4.25 M Basic earnings per share (Basic EPS) -0.39-0.38-0.16-0.2-0.15 -0.89 Diluted earnings per share (Diluted EPS) -0.39-0.67-0.16-0.2-0.15 -1.18 Average basic shares outstanding 1.73 M2.06 M4.7 M5.27 M5.75 M 17.78 M Diluted shares outstanding 1.89 M2.06 M4.7 M5.82 M6.59 M 19.17 M EBITDA -260.09 K-878.72 K-482.61 K-847.15 K-599.86 K -2.81 M EBIT -580.4 K-1.27 M-640.64 K-1.08 M-892.19 K -3.88 M Cost of revenue 465.11 K262.36 K279.5 K464.18 K357.99 K 1.36 M Other cost of goods sold -98.88 K-114.13 K——— — Depreciation & amortization (cash flow) 320.31 K388.89 K158.03 K236.7 K292.33 K 1.08 M