BLZE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 44.4 M54.3 M54.9 M56.5 M57.7 M — Enterprise value 280.77 M281.11 M224.56 M278.56 M506.38 M 1.29 B Price to earnings ratio -5.71-5.42-4.78-6.18-13.85 -30.24 Price to sales ratio 2.112.051.661.953.41 9.08 Price to cash flow ratio 41.5120.961617.5830.2 84.75 Price to book ratio 1.433.380.920.981.52 6.79 Enterprise value to EBITDA ratio -17.23-15.65-14.47-19.93-79.27 -129.32 Return on assets % 0.090.090.050.040.02 0.2 Return on equity % 0.30.190.120.090.05 0.44 Return on invested capital % 31.7334.3821.9415.717.31 79.34 Gross margin % 54.6254.7755.6363.4862.08 235.96 Operating margin % 37.4340.7625.7718.518.94 93.97 EBITDA margin % -14.93-19.87-3.34-3.427.33 -19.3 Net margin % 39.1342.5526.9419.5510.17 99.21 Quick ratio ————— — Current ratio 0.541.11.091.081.1 4.36 Inventory turnover ————— — Asset turnover 0.250.220.20.20.2 0.83 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio ————0.01 — Long term debt to total equity ratio ————0.03 — Operating cash flow per share 0.110.050.090.060.1 0.31 EBIT per share -0.28-0.32-0.17-0.12-0.06 -0.66 EBITDA per share -0.11-0.15-0.02-0.020.05 -0.15 Total debt per share ————— — Cash per share 0.481.260.980.910.88 4.04 Net current asset value per share 0.731.511.21.161.14 5.01 Tangible book value per share 0.981.781.441.431.45 6.11 Working capital per share -0.630.140.10.080.1 0.42 Book value per share 0.981.781.441.431.45 6.11