Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 17.9 M33.24 M26.64 M31.05 M34.89 M33.06 M 125.63 M Research & development —————— — Operating income 15.41 M-5.47 M56.02 M27.94 M3.22 M-13.24 M 73.94 M Non-Operating Income, Total 29.88 M18.77 M31.12 M32.4 M33.56 M29.65 M 126.73 M Interest expense, net of interest capitalized 1.42 M1.38 M1.42 M1.42 M1.42 M1.42 M 5.69 M Non-Operating Income, excl. Interest Expenses 28.43 M18.22 M29.55 M30.94 M31.28 M28.64 M 120.4 M Unusual income/expense 28 K-833 K150 K35 K860 K-410 K 635 K Pretax income 14.47 M-44.27 M24.9 M4.46 M30.24 M-7.17 M 52.42 M Equity in earnings ————109 K— — Taxes 0-420 K0685 K01.04 M 1.73 M Non-controlling/minority interest 6.1 M-20.37 M10.96 M1.98 M11.51 M-4.11 M 20.34 M After tax other income/expense 075 K708 K40 K83 K-229 K 602 K Net income before discontinued operations 8.38 M-22.99 M13.94 M3.16 M18.73 M-2.02 M 33.81 M Discontinued operations —————— — Net income 8.38 M-22.99 M13.94 M3.16 M18.73 M-2.02 M 33.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.38 M-22.99 M13.94 M3.16 M18.73 M-2.02 M 33.81 M Basic earnings per share (Basic EPS) -0.13-0.330.21-0.05-0.27-0.39 -0.5 Diluted earnings per share (Diluted EPS) -0.13-0.310.2-0.05-0.27-0.38 -0.5 Average basic shares outstanding 64.01 M63.45 M66.07 M68.01 M68.61 M67.94 M 270.62 M Diluted shares outstanding 64.01 M63.45 M69.33 M68.01 M68.61 M67.94 M 273.88 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.88 M27.97 M27.46 M27.65 M32.04 M40.67 M 127.83 M