Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.24 M26.64 M31.05 M34.89 M33.06 M 125.63 M Research & development ————— — Operating income -5.47 M56.02 M27.94 M3.22 M-13.24 M 73.94 M Non-Operating Income, Total -29.79 M-31.12 M-32.4 M-33.56 M-29.65 M -126.73 M Interest expense, net of interest capitalized 1.42 M1.42 M1.42 M1.42 M1.42 M 5.69 M Non-Operating Income, excl. Interest Expenses -30.91 M-32.39 M-33.85 M-35.84 M-30.97 M -133.05 M Unusual income/expense -299 K-150 K35 K860 K-110 K 635 K Pretax income -35.26 M24.9 M-4.46 M-30.24 M-42.63 M -52.42 M Equity in earnings 0——109 K259 K — Taxes -420 K0685 K01.04 M 1.73 M Non-controlling/minority interest -14.68 M10.96 M-1.98 M-11.51 M-17.81 M -20.34 M After tax other income/expense -75 K-708 K-40 K1.58 M-229 K 602 K Net income before discontinued operations -20.16 M13.94 M-3.16 M-18.73 M-25.86 M -33.81 M Discontinued operations ————— — Net income -20.16 M13.94 M-3.16 M-18.73 M-25.86 M -33.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.16 M13.94 M-3.16 M-18.73 M-25.86 M -33.81 M Basic earnings per share (Basic EPS) -0.330.21-0.05-0.27-0.39 -0.5 Diluted earnings per share (Diluted EPS) -0.310.2-0.05-0.27-0.38 -0.5 Average basic shares outstanding 63.46 M66.07 M68.01 M68.6 M67.94 M 270.62 M Diluted shares outstanding 63.46 M69.33 M68.01 M68.6 M67.94 M 273.88 M EBITDA 22.5 M83.48 M55.59 M35.26 M27.43 M 201.77 M EBIT -5.47 M56.02 M27.94 M3.22 M-13.24 M 73.94 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.97 M27.46 M27.65 M32.04 M40.67 M 127.83 M