Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 139.08 M169.71 M198.48 M192.01 M167.74 M100.6 M 100.6 M Research & development 142.76 M363.11 M199.36 M109.44 M93.34 M108.89 M 108.89 M Operating income 156.32 M263.86 M256.88 M203.2 M111.67 M181.13 M 181.13 M Non-Operating Income, Total 821 K4.88 M5.72 M8.27 M184.46 M353.63 M 7.01 M Interest expense, net of interest capitalized 21.17 M22.96 M32.47 M40.54 M27.16 M9 M 9 M Non-Operating Income, excl. Interest Expenses -20.9 M-18.36 M-30.57 M-37.74 M153.93 M337.61 M -9 M Unusual income/expense 554 K283 K3.82 M5.47 M3.37 M7.01 M 7.01 M Pretax income 135.71 M287.1 M291.75 M238.27 M28.51 M183.12 M 183.12 M Equity in earnings —————— — Taxes 3.5 M00380 K-10.6 M0 — Non-controlling/minority interest 70 K————— — After tax other income/expense —————— — Net income before discontinued operations 132.24 M287.1 M291.75 M237.89 M28.51 M-183.12 M -183.12 M Discontinued operations —————351.15 M 351.15 M Net income 132.24 M287.1 M291.75 M237.89 M28.51 M168.02 M 168.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 132.24 M287.1 M291.75 M237.89 M28.51 M168.02 M 168.02 M Basic earnings per share (Basic EPS) 1.85-3.81-3.76-2.530.251.43 1.43 Diluted earnings per share (Diluted EPS) 1.62-3.81-3.76-2.530.251.43 1.43 Average basic shares outstanding 71.41 M75.45 M77.63 M94.16 M114.55 M117.14 M 465.31 M Diluted shares outstanding 83.49 M75.45 M77.63 M94.16 M114.83 M117.14 M 465.31 M EBITDA 396.6 M208.56 M89.9 M43.65 M119.86 M2.17 M -183.76 M EBIT 393.27 M205.4 M82.25 M40.45 M118.06 M868 K -185.06 M Cost of revenue 37.67 M57.59 M70.08 M158.99 M117.55 M13.81 M 13.81 M Other cost of goods sold 05.1 M26 M52.6 M14.14 M— — Depreciation & amortization (cash flow) 3.33 M3.16 M7.66 M3.2 M1.8 M1.3 M 1.3 M