Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 139.08 M169.71 M198.48 M192.01 M167.74 M100.6 M 97.68 M Research & development 142.76 M363.11 M199.36 M109.44 M93.34 M108.89 M 106.08 M Operating income 156.32 M-263.86 M-256.88 M-203.2 M-111.67 M-181.13 M -171.85 M Non-Operating Income, Total 821 K-2.09 M5.72 M8.27 M184.46 M353.63 M 7.05 M Interest expense, net of interest capitalized 21.17 M22.96 M32.47 M40.54 M27.16 M9 M 9.04 M Non-Operating Income, excl. Interest Expenses -20.9 M-24.77 M-30.57 M-37.74 M153.93 M337.61 M -10.21 M Unusual income/expense 554 K-283 K3.82 M5.47 M3.37 M7.01 M 8.23 M Pretax income 135.71 M-287.1 M-291.75 M-238.27 M28.51 M-183.12 M -172.66 M Equity in earnings —————— — Taxes 3.46 M00-380 K10.6 M0 — Non-controlling/minority interest -70 K————— — After tax other income/expense —————— — Net income before discontinued operations 132.24 M-287.1 M-291.75 M-237.89 M28.51 M-183.12 M -172.66 M Discontinued operations —————351.15 M 358.93 M Net income 132.24 M-287.1 M-291.75 M-237.89 M28.51 M168.02 M 186.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 132.24 M-287.1 M-291.75 M-237.89 M28.51 M168.02 M 186.27 M Basic earnings per share (Basic EPS) 1.85-3.81-3.76-2.530.251.43 1.64 Diluted earnings per share (Diluted EPS) 1.62-3.81-3.76-2.530.251.43 1.64 Average basic shares outstanding 71.41 M75.45 M77.63 M94.16 M114.55 M117.14 M — Diluted shares outstanding 83.49 M75.45 M77.63 M94.16 M114.83 M117.14 M — EBITDA 159.65 M-258.51 M-249.22 M-200 M-109.87 M-179.83 M -170.35 M EBIT 156.32 M-263.86 M-256.88 M-203.2 M-111.67 M-181.13 M -171.85 M Cost of revenue 37.67 M57.59 M70.08 M158.99 M117.55 M13.81 M 14.97 M Other cost of goods sold 05.13 M26 M52.59 M14.14 M— — Depreciation & amortization (cash flow) 3.33 M5.35 M7.66 M3.2 M1.8 M1.3 M 1.5 M