Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 504 K1.52 M1.36 M1.47 M 4.86 M Research & development 220 K606 K379 K446 K 1.65 M Operating income 1.17 M2.44 M1.92 M1.98 M 7.51 M Non-Operating Income, Total ———1 000 — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses ———1 000 — Unusual income/expense ———— — Pretax income -64 K-786 K-274 K-22 K -1.15 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense -667 K-636 K-581 K-785 K -2.67 M Net income before discontinued operations 1.25 M2.51 M2.01 M2.06 M 7.83 M Discontinued operations ———— — Net income 1.25 M2.51 M2.01 M2.06 M 7.83 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.25 M2.51 M2.01 M2.06 M 7.83 M Basic earnings per share (Basic EPS) -0.2-0-0.31-0.28 -0.79 Diluted earnings per share (Diluted EPS) -0.2-0-0.31-0.28 -0.79 Average basic shares outstanding 14.02 M15.42 M17.44 M19.52 M 66.4 M Diluted shares outstanding 14.02 M15.42 M17.44 M19.52 M 66.4 M EBITDA -1.15 M-2.42 M-1.91 M-1.96 M -7.44 M EBIT -1.17 M-2.44 M-1.92 M-1.99 M -7.51 M Cost of revenue 222 K407 K686 K731 K 2.05 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 17 K15 K17 K28 K 77 K