DBX

Value 202020212022202320242025 TTM Total revenue 1.91 B2.16 B2.32 B2.5 B2.55 B2.52 B 2.52 B Gross profit 1.5 B1.71 B1.88 B2.02 B2.1 B2.02 B 2.02 B Operating expenses 1.78 B1.44 B1.7 B1.48 B1.62 B1.33 B 1.33 B Selling/general/admin expenses 650.6 M652.1 M632.3 M703.1 M701.9 M600.4 M 600.4 M Research & development 727.5 M755.9 M891.9 M936.5 M914.9 M732 M 732 M Operating income 277 M274.4 M181.3 M538.7 M486.2 M689.1 M 689.1 M Non-Operating Income, Total 40.5 M39.4 M29 M41.5 M48.7 M43.3 M 43.3 M Interest expense, net of interest capitalized 9.1 M12.6 M11.7 M14.7 M19.4 M27.1 M 10 M Non-Operating Income, excl. Interest Expenses 6.3 M-3.3 M9.2 M23.1 M19.6 M9.1 M 26.2 M Unusual income/expense 25.1 M30.1 M8.1 M3.7 M9.7 M7.1 M 7.1 M Pretax income 250.2 M299.3 M192.7 M554.4 M509.8 M617.6 M 617.6 M Equity in earnings —————— — Taxes 6.1 M36.5 M360.5 M100.8 M57.5 M109.2 M 109.2 M Non-controlling/minority interest —————— — After tax other income/expense 2.6 M4.4 M800 K600 K3.8 M11.2 M 11.2 M Net income before discontinued operations 256.3 M335.8 M553.2 M453.6 M452.3 M508.4 M 508.4 M Discontinued operations —————— — Net income 256.3 M335.8 M553.2 M453.6 M452.3 M508.4 M 508.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 256.3 M406.4 M678.9 M560.1 M563.6 M651 M 651 M Basic earnings per share (Basic EPS) —0.871.531.331.421.89 1.9 Diluted earnings per share (Diluted EPS) —0.851.521.311.41.86 1.86 Average basic shares outstanding —304.9 M278.6 M260.1 M238.7 M191.8 M 807.3 M Diluted shares outstanding —395.8 M363.3 M345.6 M323.4 M272.8 M 1.13 B EBITDA -8.6 M536.6 M454.1 M863.3 M736.1 M972.4 M 901.7 M EBIT -277 M274.4 M181.3 M538.7 M486.2 M689.1 M 689.1 M Cost of revenue 414.6 M444.2 M444.2 M478.5 M445.1 M500.8 M 500.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 268.4 M262.2 M272.8 M324.6 M249.9 M283.3 M 212.6 M