Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 7.26 M8.73 M8.84 M7.19 M7.93 M 32.69 M Research & development 1.63 M956 K1 M692 K585 K 3.23 M Operating income -6.03 M-7.14 M-5.91 M-3.28 M-3.78 M -20.12 M Non-Operating Income, Total -753 K-2.7 M-883 K-3.75 M-7.29 M -14.63 M Interest expense, net of interest capitalized 5.62 M6.25 M4.7 M5.44 M6.41 M 22.8 M Non-Operating Income, excl. Interest Expenses -6.36 M-8.95 M-5.58 M-9.2 M-13.7 M -37.43 M Unusual income/expense -13 K0000 0 Pretax income 6.78 M9.84 M6.8 M7.03 M11.07 M 34.74 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.78 M-9.84 M-6.8 M-7.03 M-11.07 M -34.74 M Discontinued operations ————— — Net income -6.78 M-9.84 M-6.8 M-7.03 M-11.07 M -34.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.78 M9.84 M6.8 M7.03 M11.07 M 34.74 M Basic earnings per share (Basic EPS) -9.3-13.6-9.3-4.95.3 -22.5 Diluted earnings per share (Diluted EPS) -9.3-13.6-9.3-4.95.3 -22.5 Average basic shares outstanding 678.8 K686.68 K732.76 K975.93 K2.54 M 4.93 M Diluted shares outstanding 678.8 K686.68 K732.76 K975.93 K2.54 M 4.93 M EBITDA -5.7 M-6.76 M-5.05 M-2.79 M-3.32 M -17.93 M EBIT -6.03 M-7.14 M-5.91 M-3.28 M-3.78 M -20.12 M Cost of revenue 9.85 M9.67 M9.43 M11.64 M11.23 M 41.98 M Other cost of goods sold —9.67 M9.43 M11.64 M11.23 M 41.98 M Depreciation & amortization (cash flow) 328 K381 K859 K491 K460 K 2.19 M