DSWL

Value 2021202220232024 TTM Total revenue 85.98 M77.34 M69.37 M67.61 M — Gross profit 13.95 M12.84 M13.9 M13.64 M — Operating expenses 14.02 M10.95 M10.5 M11.31 M — Selling/general/admin expenses 11.27 M10.97 M10.5 M11.28 M — Research & development ———— — Operating income 2.76 M2.89 M3.79 M3.31 M — Non-Operating Income, Total 5.31 M-573 K4.03 M7.99 M — Interest expense, net of interest capitalized 0000 — Non-Operating Income, excl. Interest Expenses 5.37 M-689 K3.63 M7.89 M — Unusual income/expense -65 K116 K409 K93 K — Pretax income 8.07 M2.31 M7.82 M11.3 M — Equity in earnings ———— — Taxes -165 K255 K110 K162 K 6.39 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 8.23 M2.06 M7.71 M11.14 M -6.39 M Discontinued operations ———— — Net income 8.23 M2.06 M7.71 M11.14 M -6.39 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.23 M2.06 M7.71 M11.14 M -6.39 M Basic earnings per share (Basic EPS) 0.520.130.480.7 — Diluted earnings per share (Diluted EPS) 0.510.130.480.7 -383.52 Average basic shares outstanding 15.93 K15.94 M15.93 K15.93 K 15.98 M Diluted shares outstanding 16.13 K16.07 M16 K15.95 K 16.12 M EBITDA 1.66 M3.6 M4.92 M3.85 M — EBIT -72 K1.89 M3.4 M2.33 M — Cost of revenue 72.03 M64.5 M55.47 M53.97 M — Other cost of goods sold 25 K116 K24 K54 K — Depreciation & amortization (cash flow) 1.74 M1.71 M1.52 M1.52 M —