Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 11.27 M10.97 M10.5 M11.28 M11.55 M — Research & development ————— — Operating income 2.76 M2.89 M3.79 M3.31 M1.98 M — Non-Operating Income, Total 5.31 M-573 K4.03 M7.99 M8.28 M — Interest expense, net of interest capitalized 00000 — Non-Operating Income, excl. Interest Expenses 5.37 M-689 K3.63 M7.89 M8.34 M — Unusual income/expense -65 K116 K409 K93 K-59 K — Pretax income 8.07 M2.31 M7.82 M11.3 M10.26 M — Equity in earnings ————— — Taxes -165 K255 K110 K162 K-363 K 72 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.23 M2.06 M7.71 M11.14 M10.63 M -72 K Discontinued operations ————— — Net income 8.23 M2.06 M7.71 M11.14 M10.63 M -72 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.23 M2.06 M7.71 M11.14 M10.63 M -72 K Basic earnings per share (Basic EPS) 0.520.130.480.70.67 — Diluted earnings per share (Diluted EPS) 0.510.130.480.70.67 11.5 Average basic shares outstanding 15.93 K15.94 M15.93 K15.93 K15.92 K — Diluted shares outstanding 16.13 K16.07 M16 K15.95 K15.92 K — EBITDA 1.66 M3.6 M4.92 M3.99 M3.68 M — EBIT -120 K1.89 M3.25 M2.47 M2.2 M — Cost of revenue 72.03 M64.5 M55.47 M53.97 M47.61 M — Other cost of goods sold 25 K116 K-24 K-54 K-657 K — Depreciation & amortization (cash flow) 1.74 M1.71 M1.52 M1.52 M1.48 M —