EDUC

Value 20202021202220232024 TTM Total revenue 204.64 M142.23 M87.83 M51.03 M34.19 M 25.37 M Gross profit 144.6 M97.93 M56.07 M32.98 M21.03 M 15.15 M Operating expenses 128.64 M87.69 M58.65 M38.89 M27.8 M 21.45 M Selling/general/admin expenses 36.12 M23.01 M15.78 M8.79 M5.75 M 3.66 M Research & development ————— — Operating income 15.96 M10.24 M-2.58 M-5.9 M-6.78 M -6.29 M Non-Operating Income, Total ———10.94 M4.38 M 14.74 M Interest expense, net of interest capitalized 561 K916.4 K2.17 M2.76 M2.19 M 1.97 M Non-Operating Income, excl. Interest Expenses ———-1.21 M86.5 K -1.41 M Unusual income/expense ———9.39 M2.11 M 14.18 M Pretax income 17.23 M11.24 M-3.43 M734.5 K-6.86 M 5.91 M Equity in earnings ————— — Taxes 4.61 M2.93 M-922 K188.1 K-1.59 M 1.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.62 M8.31 M-2.5 M546.4 K-5.26 M 4.09 M Discontinued operations ————— — Net income 12.62 M8.31 M-2.5 M546.4 K-5.26 M 4.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.62 M8.31 M-2.5 M546.4 K-5.26 M 4.09 M Basic earnings per share (Basic EPS) 1.511.03-0.310.07-0.63 0.47 Diluted earnings per share (Diluted EPS) 1.50.98-0.310.07-0.63 0.47 Average basic shares outstanding 8.35 M8.04 M8.16 M8.27 M8.35 M 34.09 M Diluted shares outstanding 8.43 M8.45 M8.16 M8.29 M8.35 M 34.09 M EBITDA 17.39 M12.13 M-819.2 K-3.5 M-5.19 M -4.87 M EBIT 15.76 M10.01 M-3.3 M-5.99 M-6.92 M -6.33 M Cost of revenue 60.24 M44.53 M32.48 M18.13 M13.31 M 10.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.63 M2.13 M2.48 M2.49 M1.72 M 1.46 M