Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 36.12 M23.01 M15.78 M8.79 M5.75 M3.46 M 3.46 M Research & development —————— — Operating income 15.96 M10.24 M-2.58 M-5.9 M-6.78 M-7.19 M -7.19 M Non-Operating Income, Total ———10.94 M4.38 M15.95 M 14.6 M Interest expense, net of interest capitalized 561 K916.4 K2.17 M2.76 M2.19 M1.48 M 1.48 M Non-Operating Income, excl. Interest Expenses ———-1.21 M86.5 K460.1 K -892.9 K Unusual income/expense ———9.39 M2.11 M14.01 M 14.01 M Pretax income 17.23 M11.24 M-3.43 M734.5 K-6.86 M5.35 M 5.35 M Equity in earnings —————— — Taxes 4.61 M2.93 M-922 K188.1 K-1.59 M3.02 M 3.02 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.62 M8.31 M-2.5 M546.4 K-5.26 M2.33 M 2.33 M Discontinued operations —————— — Net income 12.62 M8.31 M-2.5 M546.4 K-5.26 M2.33 M 2.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.62 M8.31 M-2.5 M546.4 K-5.26 M2.33 M 2.33 M Basic earnings per share (Basic EPS) 1.511.03-0.310.07-0.630.27 0.26 Diluted earnings per share (Diluted EPS) 1.50.98-0.310.07-0.630.27 0.26 Average basic shares outstanding 8.35 M8.04 M8.16 M8.27 M8.35 M8.56 M — Diluted shares outstanding 8.43 M8.45 M8.16 M8.29 M8.35 M8.56 M — EBITDA 17.39 M12.13 M-819.2 K-3.5 M-5.19 M-5.94 M -5.94 M EBIT 15.76 M10.01 M-3.3 M-5.99 M-6.92 M-7.33 M -7.33 M Cost of revenue 60.24 M44.53 M32.48 M18.13 M13.31 M9.45 M 9.45 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.63 M2.13 M2.48 M2.49 M1.72 M1.39 M 1.39 M