Financials
Value 2022202320242025 TTM Selling/general/admin expenses 153.92 M177.42 M236.84 M242.56 M 251.53 M Research & development 60.14 M66.31 M66.19 M86.22 M 87.56 M Operating income -62.86 M-6.59 M155.46 M115.07 M 115.14 M Non-Operating Income, Total 2.28 M6.95 M7.28 M5.38 M — Interest expense, net of interest capitalized 2.02 M914 K4.1 M500 K 1.15 M Non-Operating Income, excl. Interest Expenses 263 K6.04 M3.18 M-500 K — Unusual income/expense ———5.38 M — Pretax income 287.82 M100.27 M39.57 M45.07 M 56.82 M Equity in earnings ———— — Taxes 1.36 M4.55 M9.21 M22.92 M 29.12 M Non-controlling/minority interest 184.69 M35.2 M7.65 M19.68 M 21.65 M After tax other income/expense ———— — Net income before discontinued operations 104.48 M69.62 M22.72 M48.31 M 51.92 M Discontinued operations ———— — Net income 104.48 M69.62 M22.72 M48.31 M 51.92 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 104.48 M69.62 M24.82 M48.31 M 51.92 M Basic earnings per share (Basic EPS) -1.5-0.60.18-0.37 -0.39 Diluted earnings per share (Diluted EPS) -1.5-0.60.13-0.37 -0.39 Average basic shares outstanding 69.71 M116.45 M126.18 M130.31 M 522.54 M Diluted shares outstanding 69.71 M116.45 M184.03 M130.31 M 575.46 M EBITDA -179.79 M9.46 M175.62 M144.41 M 149.19 M EBIT -187.57 M-1.2 M161.13 M115.07 M 115.53 M Cost of revenue 1.26 B2.08 B2.36 B1.97 B 2.25 B Other cost of goods sold 2.53 M1.03 M23.97 M6.96 M 11.73 M Depreciation & amortization (cash flow) 7.78 M10.66 M14.48 M29.34 M 33.65 M