Financials
Value 2022202320242025 TTM Selling/general/admin expenses 153.92 M177.42 M236.84 M242.56 M 257.03 M Research & development 60.14 M66.31 M66.19 M86.22 M 84.24 M Operating income -187.57 M-6.59 M155.46 M115.07 M 63.7 M Non-Operating Income, Total -2.28 M6.95 M7.28 M5.38 M 20.45 M Interest expense, net of interest capitalized 2.02 M914 K4.1 M500 K 3.71 M Non-Operating Income, excl. Interest Expenses -4.3 M6.95 M7.28 M-500 K -3.71 M Unusual income/expense ———5.38 M 20.45 M Pretax income -287.82 M-100.27 M39.57 M-45.07 M -95.57 M Equity in earnings ———— — Taxes 1.36 M4.55 M9.21 M22.92 M 16.47 M Non-controlling/minority interest -184.69 M-35.2 M7.65 M-19.68 M -31.17 M After tax other income/expense ———— — Net income before discontinued operations -104.48 M-69.62 M22.72 M-48.31 M -80.87 M Discontinued operations ———— — Net income -104.48 M-69.62 M22.72 M-48.31 M -80.87 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -104.48 M-69.62 M24.82 M-48.31 M -76.6 M Basic earnings per share (Basic EPS) -1.5-0.60.18-0.37 -0.6 Diluted earnings per share (Diluted EPS) -1.5-0.60.13-0.37 -0.56 Average basic shares outstanding 69.71 M116.45 M126.18 M130.31 M — Diluted shares outstanding 69.71 M116.45 M184.03 M130.31 M — EBITDA -179.79 M9.46 M175.62 M144.41 M 104.83 M EBIT -187.57 M-1.2 M161.13 M115.07 M 63.7 M Cost of revenue 1.26 B2.08 B2.36 B1.97 B 2.39 B Other cost of goods sold 2.53 M-1.03 M23.97 M6.96 M 1.01 M Depreciation & amortization (cash flow) 7.78 M10.66 M14.48 M29.34 M 41.14 M