GRPN

Value 20202021202220232024 TTM Total revenue 1.42 B967.11 M599.09 M514.91 M492.56 M 496.09 M Gross profit 677.29 M737.12 M522.82 M450.66 M444.31 M 450.75 M Operating expenses 954.39 M741.77 M690.64 M468.92 M435.51 M 430.96 M Selling/general/admin expenses 603.18 M511.1 M481.38 M350.4 M295.4 M 281.35 M Research & development ————— — Operating income 277.1 M4.66 M167.81 M18.25 M8.79 M 8.61 M Non-Operating Income, Total 34.89 M113.32 M35.09 M30.28 M39.19 M 124.36 M Interest expense, net of interest capitalized 33.19 M17.21 M14.38 M15.72 M8.53 M 13.73 M Non-Operating Income, excl. Interest Expenses -15.27 M3.43 M-3.45 M-10.61 M-8.53 M 111.04 M Unusual income/expense 16.97 M92.68 M24.16 M25.17 M39.19 M — Pretax income 294.07 M88.03 M191.97 M43.43 M30.39 M 145.62 M Equity in earnings ————— — Taxes 7.5 M32.32 M42.41 M9.51 M26.12 M 41.92 M Non-controlling/minority interest 1.75 M1.68 M3.23 M2.48 M2.51 M — After tax other income/expense 43 K———— — Net income before discontinued operations 287.55 M118.67 M237.61 M55.41 M59.03 M 168.21 M Discontinued operations 382 K00—— — Net income 287.93 M118.67 M237.61 M55.41 M59.03 M 168.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 287.93 M118.67 M237.61 M55.41 M59.03 M 171.46 M Basic earnings per share (Basic EPS) —4.04-7.88-1.77-1.51 -3.51 Diluted earnings per share (Diluted EPS) 10.073.68-7.88-1.77-1.51 -3.55 Average basic shares outstanding 28.6 M29.37 M30.17 M31.24 M39.17 M 159.6 M Diluted shares outstanding 28.6 M33.51 M30.17 M31.24 M39.17 M 172.25 M EBITDA -199.31 M59.27 M-113.64 M25.15 M36.68 M 38.98 M EBIT -277.1 M-4.66 M-167.81 M-18.25 M8.79 M 19.78 M Cost of revenue 739.57 M229.99 M76.26 M64.25 M48.25 M 45.35 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 77.79 M63.92 M54.17 M43.4 M27.89 M 19.2 M