GRPN

Value 202020212022202320242025 TTM Total revenue 1.42 B967.11 M599.09 M514.91 M492.56 M498.42 M 498.42 M Gross profit 677.29 M737.12 M522.82 M450.66 M444.31 M452.54 M 452.54 M Operating expenses 954.39 M741.77 M690.64 M468.92 M435.51 M428.9 M 428.9 M Selling/general/admin expenses 603.18 M511.1 M481.38 M350.4 M295.4 M273.73 M 273.73 M Research & development —————— — Operating income -277.1 M-4.66 M-167.81 M-18.25 M8.79 M23.64 M 23.64 M Non-Operating Income, Total 951 K113.32 M-35.09 M-20.07 M-39.19 M30.83 M 30.83 M Interest expense, net of interest capitalized 33.19 M17.21 M14.38 M15.72 M8.53 M14.25 M 14.25 M Non-Operating Income, excl. Interest Expenses -15.27 M3.43 M-25.31 M-10.61 M-8.53 M16.57 M 16.57 M Unusual income/expense -16.97 M92.68 M-24.16 M-25.17 M-39.19 M— — Pretax income -294.07 M88.03 M-191.97 M-43.43 M-30.39 M-45.46 M -45.46 M Equity in earnings —————— — Taxes -7.5 M-32.32 M42.41 M9.51 M26.12 M35.63 M 35.63 M Non-controlling/minority interest 1.75 M1.68 M3.23 M2.48 M2.51 M— — After tax other income/expense 43 K————— — Net income before discontinued operations -288.31 M118.67 M-237.61 M-55.41 M-59.03 M-82.9 M -82.9 M Discontinued operations 382 K00——-616 K -616 K Net income -287.93 M118.67 M-237.61 M-55.41 M-59.03 M-83.52 M -83.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -287.93 M118.67 M-237.61 M-55.41 M-59.03 M-83.52 M -82.68 M Basic earnings per share (Basic EPS) —4.04-7.88-1.77-1.51-2.08 -2.08 Diluted earnings per share (Diluted EPS) -10.073.68-7.88-1.77-1.51-2.08 -2.08 Average basic shares outstanding 28.6 M29.37 M30.17 M31.24 M39.17 M40.3 M 160.73 M Diluted shares outstanding 28.6 M33.51 M30.17 M31.24 M39.17 M40.3 M 173.38 M EBITDA -199.31 M59.27 M-113.64 M25.15 M36.68 M40.76 M 40.76 M EBIT -277.1 M-4.66 M-167.81 M-18.25 M8.79 M23.64 M 23.64 M Cost of revenue 739.57 M229.99 M76.26 M64.25 M48.25 M45.88 M 45.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 77.79 M63.92 M54.17 M43.4 M27.89 M17.12 M 17.12 M