Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.38 M5.12 M5.25 M5.86 M5.07 M 21.31 M Research & development ————— — Operating income 2.69 M-3.12 M1.48 M1.04 M2.44 M 1.85 M Non-Operating Income, Total 203 K135 K265 K157 K166 K 723 K Interest expense, net of interest capitalized 268 K159 K144 K71 K63 K 437 K Non-Operating Income, excl. Interest Expenses -130 K-28 K-10 K58 K68 K 88 K Unusual income/expense 65 K4 000131 K28 K35 K 198 K Pretax income 2.89 M-3.41 M1.6 M1.13 M2.55 M 1.87 M Equity in earnings ————— — Taxes 725 K-1.4 M169 K56 K137 K -1.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.17 M-2.29 M1.39 M1.06 M2.34 M 2.5 M Discontinued operations 42 K102 K-23 K-4 000-36 K 39 K Net income 2.21 M-2.19 M1.36 M1.06 M2.3 M 2.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.21 M-2.19 M1.36 M1.06 M2.3 M 2.53 M Basic earnings per share (Basic EPS) -0.160.160.10.080.17 0.51 Diluted earnings per share (Diluted EPS) -0.160.150.10.080.16 0.49 Average basic shares outstanding 13.83 M13.84 M13.93 M13.94 M13.96 M 55.66 M Diluted shares outstanding 13.83 M13.92 M13.98 M13.99 M13.98 M 55.87 M EBITDA 3.12 M2.71 M6.99 M7.16 M7.57 M 24.42 M EBIT 2.42 M2.01 M6.25 M6.42 M6.82 M 21.5 M Cost of revenue -21 K103 K107 K43 K280 K 533 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 697 K697 K734 K735 K752 K 2.92 M