Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 67.88 M75.33 M76.97 M89.6 M106.36 M 120.65 M Research & development ————— — Operating income 55.88 M71.19 M88.15 M104.04 M119.17 M 122.4 M Non-Operating Income, Total 1.44 M378 K668 K2.78 M1.28 M 2.99 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0189 K334 K1.39 M641 K 1.5 M Unusual income/expense 1.44 M189 K334 K1.39 M641 K 1.5 M Pretax income 55.85 M69.98 M82.58 M101.14 M114.38 M 925.81 M Equity in earnings ————— — Taxes 14.87 M18.44 M22.54 M25.78 M30.04 M 29.43 M Non-controlling/minority interest ————— — After tax other income/expense ———87 K87 K — Net income before discontinued operations 40.98 M51.54 M60.04 M75.36 M84.34 M 82.41 M Discontinued operations ————— — Net income 40.98 M51.54 M60.04 M75.36 M84.34 M 82.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 40.98 M51.54 M60.04 M75.36 M84.34 M 82.41 M Basic earnings per share (Basic EPS) 1.952.462.883.614.05 3.97 Diluted earnings per share (Diluted EPS) 1.932.442.863.594.03 3.94 Average basic shares outstanding 21.02 M20.95 M20.85 M20.86 M20.8 M 83 M Diluted shares outstanding 21.26 M21.14 M21.01 M21.01 M20.94 M 83.44 M EBITDA 70.85 M87.47 M109.76 M124.72 M142.91 M 155.31 M EBIT 48.19 M63.34 M82.32 M92.91 M102.96 M 105.77 M Cost of revenue 473.11 M628.02 M769.98 M725.53 M748.89 M 820.05 M Other cost of goods sold ————748.89 M 820.05 M Depreciation & amortization (cash flow) 22.67 M24.13 M27.44 M31.8 M39.95 M 49.54 M