HWKN

Value 202020212022202320242025 TTM Total revenue 596.87 M774.54 M935.1 M919.16 M974.43 M1.08 B 1.08 B Gross profit 123.76 M146.52 M165.12 M193.64 M225.54 M245.06 M 245.06 M Operating expenses 75.98 M84.27 M82.98 M100.72 M122.58 M148.84 M 149.04 M Selling/general/admin expenses 67.88 M75.33 M76.97 M89.6 M106.36 M123.76 M 123.76 M Research & development —————— — Operating income 55.88 M71.19 M88.15 M104.04 M119.17 M121.29 M 121.29 M Non-Operating Income, Total 1.44 M378 K-668 K2.78 M1.28 M3.11 M 3.11 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0189 K-334 K1.39 M641 K1.55 M 1.55 M Unusual income/expense 1.44 M189 K-334 K1.39 M641 K1.55 M 1.55 M Pretax income 55.85 M69.98 M82.58 M101.14 M114.38 M109.34 M 934.65 M Equity in earnings —————— — Taxes 14.87 M18.44 M22.54 M25.78 M30.04 M27.79 M 27.79 M Non-controlling/minority interest —————— — After tax other income/expense ———-87 K-87 K-179 K — Net income before discontinued operations 40.98 M51.54 M60.04 M75.36 M84.34 M81.55 M 81.55 M Discontinued operations —————— — Net income 40.98 M51.54 M60.04 M75.36 M84.34 M81.55 M 81.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 40.98 M51.54 M60.04 M75.36 M84.34 M81.55 M 81.55 M Basic earnings per share (Basic EPS) 1.952.462.883.614.053.93 3.93 Diluted earnings per share (Diluted EPS) 1.932.442.863.594.033.91 3.91 Average basic shares outstanding 21.02 M20.95 M20.85 M20.86 M20.8 M20.74 M — Diluted shares outstanding 21.26 M21.14 M21.01 M21.01 M20.94 M20.86 M — EBITDA 70.85 M87.47 M109.76 M124.72 M142.91 M148.75 M 148.55 M EBIT 47.78 M62.25 M82.14 M92.91 M102.96 M96.21 M 96.01 M Cost of revenue 473.11 M628.02 M769.98 M725.53 M748.89 M838.64 M 838.64 M Other cost of goods sold ————748.89 M— — Depreciation & amortization (cash flow) 22.67 M24.13 M27.44 M31.8 M39.95 M52.54 M 52.54 M