Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.74 M10.96 M13.5 M14.58 M16.39 M18.85 M 63.32 M Research & development 57.15 M140.18 M70.89 M74.23 M82.99 M86.6 M 314.7 M Operating income -66.89 M-144.14 M-84.39 M-88.81 M-108.45 M-94.57 M -376.22 M Non-Operating Income, Total 15.07 M13.83 M12.21 M11.31 M10.79 M11.3 M 45.62 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 15.07 M13.83 M12.21 M11.31 M10.79 M11.3 M 45.62 M Unusual income/expense —————— — Pretax income 81.97 M157.96 M96.6 M100.12 M119.24 M-111.04 M 204.93 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -51.82 M-130.31 M-72.18 M-77.49 M-119.24 M-83.27 M -352.19 M Discontinued operations —————— — Net income -51.82 M-130.31 M-72.18 M-77.49 M-119.24 M-83.27 M -352.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 51.82 M130.31 M72.18 M77.49 M119.24 M-155.22 M 113.7 M Basic earnings per share (Basic EPS) -0.6-1.55-0.82-0.871.36-0.93 -1.26 Diluted earnings per share (Diluted EPS) -0.6-1.55-0.82-0.871.36-0.91 -1.24 Average basic shares outstanding 79.78 M81.68 M88.36 M88.41 M88.45 M88.49 M 353.71 M Diluted shares outstanding 79.78 M81.68 M88.36 M88.41 M88.45 M88.49 M 353.71 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 577 K572 K600 K718 K661 K721 K 2.7 M