Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.96 M13.5 M14.58 M16.39 M18.85 M19.38 M 69.19 M Research & development 140.18 M70.89 M74.23 M82.99 M86.6 M95.73 M 339.54 M Operating income -144.14 M-84.39 M-88.81 M108.45 M-94.57 M-108.54 M -183.47 M Non-Operating Income, Total 13.83 M12.21 M11.31 M10.79 M11.3 M10.01 M 43.41 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 13.83 M12.21 M11.31 M10.79 M11.3 M10.01 M 43.41 M Unusual income/expense —————— — Pretax income -130.31 M-72.18 M-77.49 M119.24 M-83.27 M-98.54 M -140.06 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -130.31 M-72.18 M-77.49 M119.24 M-83.27 M-98.54 M -140.06 M Discontinued operations —————— — Net income -130.31 M-72.18 M-77.49 M119.24 M-83.27 M-98.54 M -140.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -130.31 M-72.18 M-77.49 M119.24 M-83.27 M-98.54 M -140.06 M Basic earnings per share (Basic EPS) -1.55-0.82-0.881.35-0.93-1.11 -1.57 Diluted earnings per share (Diluted EPS) -1.55-0.82-0.881.33-0.91-1.11 -1.57 Average basic shares outstanding 81.68 M88.36 M88.47 M88.53 M88.49 M88.7 M — Diluted shares outstanding 81.68 M88.36 M88.47 M89.69 M88.49 M88.7 M — EBITDA -143.57 M——109.11 M-93.85 M-107.86 M — EBIT -144.14 M——108.45 M-94.57 M-108.54 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 572 K600 K718 K661 K721 K688 K 2.79 M