Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 181 M132 M158 M155 M189 M 634 M Research & development 31 M22 M21 M33 M21 M 97 M Operating income -196 M66 M72 M43 M81 M 262 M Non-Operating Income, Total 4 M5 M10 M3 M5 M 23 M Interest expense, net of interest capitalized 12 M10 M11 M11 M11 M 43 M Non-Operating Income, excl. Interest Expenses -8 M-5 M-1 M-8 M-6 M -20 M Unusual income/expense ————— — Pretax income -210 M59 M62 M37 M81 M 239 M Equity in earnings ————— — Taxes -31 M11 M44 M5 M-31 M 29 M Non-controlling/minority interest ————— — After tax other income/expense 01 M01 M— — Net income before discontinued operations -178 M47 M18 M42 M103 M 210 M Discontinued operations ————— — Net income -178 M47 M18 M42 M103 M 210 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12 M47 M18 M42 M103 M 210 M Basic earnings per share (Basic EPS) 0.130.380.150.340.81 1.68 Diluted earnings per share (Diluted EPS) 0.130.380.140.330.79 1.64 Average basic shares outstanding 132 M124 M125 M125 M125 M 499 M Diluted shares outstanding 133 M125 M126 M129 M128 M 508 M EBITDA 58 M71 M71 M47 M81 M 270 M EBIT 40 M66 M71 M44 M79 M 260 M Cost of revenue 48 M44 M52 M83 M67 M 246 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18 M5 M03 M2 M 10 M