Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 132 M158 M155 M188 M124 M 625 M Research & development 22 M21 M33 M21 M16 M 91 M Operating income 66 M72 M43 M81 M137 M 333 M Non-Operating Income, Total 5 M10 M3 M3 M3 M 19 M Interest expense, net of interest capitalized 10 M11 M11 M11 M7 M 40 M Non-Operating Income, excl. Interest Expenses -5 M-1 M-8 M-8 M-4 M -21 M Unusual income/expense ————— — Pretax income 59 M62 M37 M81 M115 M 295 M Equity in earnings ————— — Taxes 11 M44 M-5 M-21 M26 M 44 M Non-controlling/minority interest ————— — After tax other income/expense -1 M0-1 M—0 — Net income before discontinued operations 47 M18 M42 M103 M89 M 252 M Discontinued operations ————— — Net income 47 M18 M42 M103 M89 M 252 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 47 M18 M42 M103 M89 M 252 M Basic earnings per share (Basic EPS) 0.380.150.340.810.71 2.01 Diluted earnings per share (Diluted EPS) 0.380.140.330.790.69 1.95 Average basic shares outstanding 124 M125 M125 M125 M124 M — Diluted shares outstanding 125 M126 M129 M128 M129 M — EBITDA 71 M74 M47 M77 M140 M 338 M EBIT 66 M72 M44 M75 M138 M 329 M Cost of revenue 44 M52 M83 M67 M40 M 242 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 M2 M3 M2 M2 M 9 M