IPW

Value 20202021202220232024 TTM Total revenue 54.08 M79.42 M88.9 M86.07 M66.14 M 47.21 M Gross profit 22.82 M33.2 M34.8 M39.25 M28.99 M 20.06 M Operating expenses 19.86 M30.89 M48.28 M40.22 M34.86 M 28 M Selling/general/admin expenses 6.38 M11.71 M12.79 M12.12 M12.66 M 8.08 M Research & development ————— — Operating income 2.96 M2.31 M-13.48 M-962.89 K-5.87 M -7.94 M Non-Operating Income, Total -2.97 M-248.42 K-1.18 M-829.92 K-366.27 K 1.03 M Interest expense, net of interest capitalized 1.61 M359.35 K980.07 K739.23 K427.04 K 287.63 K Non-Operating Income, excl. Interest Expenses -1.74 M-904.14 K-2.06 M-1.53 M-877.58 K -566.13 K Unusual income/expense -2.84 M296.37 K-107.75 K-35.99 K84.27 K 1.3 M Pretax income -8 9872.06 M-14.67 M-1.79 M-6.36 M -6.91 M Equity in earnings ————— — Taxes 766.76 K558.98 K-2.69 M-251.37 K-1.25 M -2.02 M Non-controlling/minority interest —-13.23 K-11.68 K-13.29 K-9 258 -3 267 After tax other income/expense ————— — Net income before discontinued operations -775.75 K1.52 M-11.97 M-1.53 M-4.97 M -4.88 M Discontinued operations ————— — Net income -775.75 K1.52 M-11.97 M-1.53 M-4.97 M -4.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -775.75 K1.52 M-11.97 M-1.53 M-4.97 M -4.88 M Basic earnings per share (Basic EPS) —1.5-12.09-1.5-4.8 -4.73 Diluted earnings per share (Diluted EPS) —1.5-12.09-1.5-4.8 -4.73 Average basic shares outstanding —926.05 K990.45 K995.94 K1.05 M 4.22 M Diluted shares outstanding —926.05 K990.45 K995.94 K1.05 M 4.22 M EBITDA 4.58 M2.37 M-13.09 M-166.67 K-5.09 M -7.15 M EBIT 2.96 M2.31 M-13.48 M-962.89 K-5.87 M -7.94 M Cost of revenue 31.26 M46.22 M54.1 M46.82 M37.15 M 27.15 M Other cost of goods sold 0140.08 K——— — Depreciation & amortization (cash flow) 1.62 M53.96 K394.17 K796.23 K779.98 K 783.16 K