IPW

Value 20202021202220232024 TTM Total revenue 54.08 M79.42 M88.9 M86.07 M66.14 M 34.67 M Gross profit 22.82 M33.2 M34.8 M39.25 M28.99 M 13.96 M Operating expenses 19.86 M30.89 M48.28 M40.22 M34.86 M 22.71 M Selling/general/admin expenses 6.38 M11.71 M12.79 M12.12 M12.66 M 8.11 M Research & development ————— — Operating income 2.96 M2.31 M-13.48 M-962.89 K-5.87 M -8.75 M Non-Operating Income, Total -2.97 M-248.42 K-1.18 M-829.92 K-366.27 K -3.39 M Interest expense, net of interest capitalized 1.61 M359.35 K980.07 K739.23 K427.04 K 205.73 K Non-Operating Income, excl. Interest Expenses -126.42 K-904.14 K-2.06 M-1.53 M-877.58 K -4.87 M Unusual income/expense -2.84 M296.37 K-107.75 K-35.99 K84.27 K 1.27 M Pretax income -8 9872.06 M-14.67 M-1.79 M-6.36 M -12.14 M Equity in earnings ————— — Taxes 766.76 K558.98 K-2.69 M-251.37 K-1.25 M -2.36 M Non-controlling/minority interest —-13.23 K-11.68 K-13.29 K-9 258 -6 041 After tax other income/expense ————— — Net income before discontinued operations -775.75 K1.52 M-11.97 M-1.53 M-4.97 M -9.82 M Discontinued operations ————— — Net income -775.75 K1.52 M-11.97 M-1.53 M-4.97 M -7.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -775.75 K1.52 M-11.97 M-1.53 M-4.97 M -8 M Basic earnings per share (Basic EPS) —12-96.72-12-38.4 -53.68 Diluted earnings per share (Diluted EPS) —12-96.72-12-38.4 -53.68 Average basic shares outstanding —115.76 K123.81 K124.49 K131.02 K — Diluted shares outstanding —115.76 K123.81 K124.49 K131.02 K — EBITDA 4.58 M2.37 M-13.09 M-166.67 K-5.09 M -8.04 M EBIT 2.96 M2.31 M-13.48 M-962.89 K-5.87 M -8.75 M Cost of revenue 31.26 M46.22 M54.1 M46.82 M37.15 M 20.71 M Other cost of goods sold 0140.08 K——— — Depreciation & amortization (cash flow) 1.62 M53.96 K394.17 K796.23 K779.98 K 772.52 K