JAGX

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.51 M2.21 M2.98 M3.08 M 11.79 M Gross profit 2.95 M1.7 M2.45 M2.55 M 9.65 M Operating expenses 5.76 M5.4 M3.41 M4.64 M 19.21 M Selling/general/admin expenses 6.58 M7.39 M7.19 M6.13 M 27.29 M Research & development 4.53 M3.73 M3.27 M3.66 M 15.19 M Operating income -8.16 M-9.42 M-8.01 M-7.24 M -32.82 M Non-Operating Income, Total -1.08 M112 K322 K94 K -552 K Interest expense, net of interest capitalized -650 K56 K15 K6 000 -573 K Non-Operating Income, excl. Interest Expenses -808 K-56 K-15 K182 K -697 K Unusual income/expense 378 K112 K322 K-94 K 718 K Pretax income -10.23 M-10.6 M-10.56 M-9.65 M -41.04 M Equity in earnings -60 K-33 K-42 K-45 K -180 K Taxes 0——— — Non-controlling/minority interest -314 K-132 K-153 K-146 K -745 K After tax other income/expense ———— — Net income before discontinued operations -9.92 M-10.46 M-10.41 M-9.5 M -40.29 M Discontinued operations ———— — Net income -9.92 M-10.46 M-10.41 M-9.5 M -40.29 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -9.92 M-10.46 M-10.41 M-9.5 M -40.29 M Basic earnings per share (Basic EPS) -13.29-15.18-9.163.95 -33.68 Diluted earnings per share (Diluted EPS) -13.29-15.18-9.163.95 -33.68 Average basic shares outstanding 323.99 K689.31 K857.33 K1.48 M 3.35 M Diluted shares outstanding 323.99 K689.31 K857.33 K1.48 M 3.35 M EBITDA -2.33 M-3.23 M-481 K-1.61 M -7.65 M EBIT -2.81 M-3.7 M-959 K-2.09 M -9.56 M Cost of revenue 557 K515 K527 K532 K 2.13 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 478 K479 K478 K479 K 1.91 M