Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.58 M7.39 M7.19 M6.13 M7.16 M 27.88 M Research & development 4.53 M3.73 M3.27 M3.66 M14.31 M 24.97 M Operating income -8.16 M-9.42 M-8.01 M-7.24 M-21.24 M -45.91 M Non-Operating Income, Total 378 K112 K322 K-94 K-297 K 43 K Interest expense, net of interest capitalized -110 K-56 K-15 K6 000132 K 67 K Non-Operating Income, excl. Interest Expenses 110 K56 K15 K-6 000-132 K -67 K Unusual income/expense 378 K112 K322 K-94 K-297 K 43 K Pretax income -10.23 M-10.6 M-10.56 M-9.65 M-23.19 M -54 M Equity in earnings -60 K-33 K-42 K-45 K-42 K -162 K Taxes 0———6.1 M — Non-controlling/minority interest -314 K-132 K-153 K-146 K-132 K -563 K After tax other income/expense ————— — Net income before discontinued operations -9.92 M-10.46 M-10.41 M-9.5 M-23.2 M -53.58 M Discontinued operations ————— — Net income -9.92 M-10.46 M-10.41 M-9.5 M-23.2 M -53.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.92 M-10.46 M-10.41 M-9.5 M-23.2 M -53.58 M Basic earnings per share (Basic EPS) -465.18-531.36-326.45-199.82253.69 -803.95 Diluted earnings per share (Diluted EPS) -465.18-531.36-326.45-199.82253.69 -803.95 Average basic shares outstanding 9 256.7819.69 K31.89 K47.56 K66.64 K — Diluted shares outstanding 9 256.7819.69 K31.89 K47.56 K66.64 K — EBITDA -7.68 M-8.94 M-7.53 M-6.76 M-20.77 M -43.99 M EBIT -8.16 M-9.42 M-8.01 M-7.24 M-21.24 M -45.91 M Cost of revenue 557 K515 K527 K532 K2.2 M 3.77 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 478 K479 K478 K479 K477 K 1.91 M