Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.39 M7.19 M6.13 M7.16 M5 M4.46 M 22.75 M Research & development 3.73 M3.27 M3.66 M14.31 M3.93 M3.34 M 25.23 M Operating income -9.42 M-8.01 M-7.24 M-21.24 M10.18 M-7.6 M -25.89 M Non-Operating Income, Total 112 K322 K-94 K-297 K205 K378 K 192 K Interest expense, net of interest capitalized -56 K-15 K6 000132 K699 K161 K 998 K Non-Operating Income, excl. Interest Expenses 56 K15 K-6 000-132 K-699 K-161 K -998 K Unusual income/expense 112 K322 K-94 K-297 K205 K378 K 192 K Pretax income -10.6 M-10.56 M-9.65 M-23.19 M8.72 M-12.8 M -36.92 M Equity in earnings -33 K-42 K-45 K-42 K-9 000-27 K -123 K Taxes 0——6.1 M00 — Non-controlling/minority interest -132 K-153 K-146 K-132 K-126 K-120 K -524 K After tax other income/expense —————— — Net income before discontinued operations -10.46 M-10.41 M-9.5 M-23.2 M8.72 M-12.8 M -36.78 M Discontinued operations —————— — Net income -10.46 M-10.41 M-9.5 M-23.2 M8.72 M-12.8 M -36.78 M Dilution adjustment 0———126 K120 K — Preferred dividends 0———15.86 M19 K — Diluted net income available to common stockholders -10.46 M-10.41 M-9.5 M-23.2 M-7.01 M-12.7 M -52.42 M Basic earnings per share (Basic EPS) -531.36-326.45-199.82339.26-13.6-15.7 110.14 Diluted earnings per share (Diluted EPS) -531.36-326.45-199.82339.26-13.6-15.7 110.14 Average basic shares outstanding 19.69 K31.89 K47.56 K66.64 K515.79 K809.12 K — Diluted shares outstanding 19.69 K31.89 K47.56 K66.64 K515.79 K809.12 K — EBITDA -8.94 M-7.53 M-6.76 M-20.77 M10.65 M-7.12 M -23.99 M EBIT -9.42 M-8.01 M-7.24 M-21.24 M10.18 M-7.6 M -25.89 M Cost of revenue 515 K527 K532 K2.2 M1.16 M1.03 M 4.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 479 K478 K479 K477 K473 K473 K 1.9 M