LASR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 56.13 M47.38 M51.67 M61.73 M66.74 M81.19 M 261.33 M Gross profit 12.55 M1.13 M13.8 M18.46 M20.75 M24.95 M 77.96 M Operating expenses 24.35 M27.56 M23.41 M22.69 M28.05 M30.36 M 104.51 M Selling/general/admin expenses 13.02 M11.88 M12.04 M11.68 M14.79 M15.69 M 54.19 M Research & development 11.33 M11.38 M11.37 M11.01 M11.53 M14.05 M 47.97 M Operating income 11.8 M26.43 M9.61 M4.24 M7.3 M5.41 M 26.55 M Non-Operating Income, Total 2.43 M1.41 M14 K1.17 M1.14 M-96 K 2.23 M Interest expense, net of interest capitalized ———388 K317 K— — Non-Operating Income, excl. Interest Expenses 1.1 M900 K0720 K762 K0 1.48 M Unusual income/expense 1.33 M506 K14 K58 K64 K-96 K 40 K Pretax income 10.07 M25.56 M7.96 M3.57 M6.6 M4.64 M 22.77 M Equity in earnings —————— — Taxes 261 K-601 K137 K17 K273 K272 K 699 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.34 M24.96 M8.09 M3.59 M6.87 M4.91 M 23.47 M Discontinued operations —————— — Net income 10.34 M24.96 M8.09 M3.59 M6.87 M4.91 M 23.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.34 M24.96 M8.09 M3.59 M6.87 M4.91 M 23.47 M Basic earnings per share (Basic EPS) -0.21-0.52-0.16-0.08-0.14-0.1 -0.48 Diluted earnings per share (Diluted EPS) -0.21-0.52-0.16-0.08-0.14-0.1 -0.48 Average basic shares outstanding 48.13 M47.9 M49.09 M49.58 M50.29 M49.98 M 198.94 M Diluted shares outstanding 48.13 M47.9 M49.09 M49.58 M50.29 M49.98 M 198.94 M EBITDA -7.52 M-21.59 M-5.94 M-821 K-3.99 M-1.55 M -12.29 M EBIT -11.8 M-26.43 M-9.61 M-4.24 M-7.3 M-5.41 M -26.55 M Cost of revenue 43.58 M46.25 M37.87 M43.28 M45.99 M56.23 M 183.37 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.28 M4.84 M3.67 M3.42 M3.31 M3.86 M 14.26 M