LASR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 47.38 M51.67 M61.73 M66.74 M81.19 M 261.33 M Gross profit 1.13 M13.8 M18.46 M20.75 M24.95 M 77.96 M Operating expenses 27.56 M23.41 M22.69 M28.05 M30.36 M 104.51 M Selling/general/admin expenses 11.88 M12.04 M11.68 M14.79 M15.69 M 54.19 M Research & development 11.38 M11.37 M11.01 M11.53 M14.05 M 47.97 M Operating income -26.43 M-9.61 M-4.24 M-7.3 M-5.41 M -26.55 M Non-Operating Income, Total 1.8 M1.7 M1.05 M1.01 M1.1 M 4.87 M Interest expense, net of interest capitalized 38 K48 K388 K317 K331 K 1.08 M Non-Operating Income, excl. Interest Expenses 1.26 M1.64 M720 K762 K700 K 3.82 M Unusual income/expense 506 K14 K-58 K-64 K68 K -40 K Pretax income -25.56 M-7.96 M-3.57 M-6.6 M-4.64 M -22.77 M Equity in earnings ————— — Taxes -601 K137 K17 K273 K272 K 699 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -24.96 M-8.09 M-3.59 M-6.87 M-4.91 M -23.47 M Discontinued operations ————— — Net income -24.96 M-8.09 M-3.59 M-6.87 M-4.91 M -23.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -24.96 M-8.09 M-3.59 M-6.87 M-4.91 M -23.47 M Basic earnings per share (Basic EPS) -0.52-0.16-0.07-0.14-0.1 -0.47 Diluted earnings per share (Diluted EPS) -0.52-0.16-0.07-0.14-0.1 -0.47 Average basic shares outstanding 47.9 M49.09 M49.58 M50.29 M49.98 M 198.94 M Diluted shares outstanding 47.9 M49.09 M49.58 M50.29 M49.98 M 198.94 M EBITDA -21.59 M-5.94 M-821 K-3.99 M-1.55 M -12.29 M EBIT -26.43 M-9.61 M-4.24 M-7.3 M-5.41 M -26.55 M Cost of revenue 46.25 M37.87 M43.28 M45.99 M56.23 M 183.37 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.84 M3.67 M3.42 M3.31 M3.86 M 14.26 M