Financials
值 202020212022202320242025 TTM 销售/总务/管理费用 693.55 M708.95 M724.18 M752.64 M812.13 M815.51 M 822 M 研发 63.59 M59.42 M63.03 M71.4 M64.99 M68.24 M — 营业收入 349.55 M615.13 M702.36 M672.76 M674 M711.73 M 765.64 M 营业外收入合计 -48.06 M-40.95 M-53.08 M-57.42 M-88.52 M-114.08 M -61.23 M 利息支出,净利息资本化 32.16 M25.49 M22.41 M59.51 M88.92 M104.16 M 96.1 M 营业外收入,不包括利息支出 -62.64 M-48.83 M-84.02 M-116.33 M-84.01 M-101.11 M -106.2 M 非经常性收入/支出 -17.58 M-17.61 M8.53 M-597 K-4.51 M-12.97 M -100 K 税前收入 301.49 M574.18 M649.28 M615.34 M585.48 M597.65 M 647.7 M 收益中的权益 —————— — 税收 51.95 M119.81 M136.18 M127.85 M118.2 M113.17 M 119.58 M 非控股/少数股权 —————— — 税后其他收入/支出 -3.73 M-4.91 M-1.26 M-8.14 M-3.4 M-4.68 M 6.47 M 终止经营前净收入 249.54 M454.37 M513.1 M487.49 M467.28 M484.47 M 528.12 M 已终止经营 —————— — 净利润 249.54 M454.37 M513.1 M487.49 M467.28 M484.47 M 528.12 M 稀释调整 —————— — 优先股息 —————— — 普通股股东可获得的稀释净收益 249.54 M454.37 M513.1 M487.49 M467.28 M484.47 M 528.12 M 每股基本收益(基本 EPS) 4.327.828.98.548.178.56 9.41 稀释每股收益(稀释 EPS) 4.277.748.818.468.118.51 9.36 平均流通基本股 57.76 M58.09 M57.63 M57.09 M57.18 M56.61 M — 稀释流通股 58.47 M58.73 M58.25 M57.63 M57.62 M56.92 M — 息税折旧摊销前利润 462.85 M719.01 M802.28 M784.66 M810.18 M790.99 M 804.65 M 息税前利润 349.55 M615.13 M702.36 M672.76 M674 M711.73 M 727.1 M 营业成本 990.63 M1.04 B1.16 B1.2 B1.2 B1.25 B 1.3 B 其他销售成本 —————— — 折旧摊销(现金流) 113.3 M103.88 M99.92 M111.9 M136.18 M79.26 M 77.56 M