NNBR

Value 20202021202220232024 TTM Total revenue 427.53 M477.58 M498.74 M489.27 M464.29 M 424 M Gross profit 83.94 M87.59 M77.63 M70.09 M69.48 M 60.91 M Operating expenses 167.12 M67.36 M67.11 M63.32 M84.52 M 95.28 M Selling/general/admin expenses 58.05 M51.49 M49.63 M47.44 M49.48 M 46.69 M Research & development ————— — Operating income 117.46 M9 M21.09 M21.8 M27.55 M 25.37 M Non-Operating Income, Total 11.88 M7.4 M5.66 M12.13 M6.96 M -4.91 M Interest expense, net of interest capitalized 18.9 M12.66 M15.04 M21.14 M22.09 M 21.97 M Non-Operating Income, excl. Interest Expenses -7.23 M-10.63 M-14.44 M-19.74 M-19.7 M -21.37 M Unusual income/expense 213 K5.37 M5.06 M10.73 M4.56 M -5.51 M Pretax income 155.71 M28.7 M37.66 M59.48 M55.01 M 57.47 M Equity in earnings 3.63 M6.26 M6.59 M5.81 M9.57 M 9.57 M Taxes 8.97 M1.76 M1.62 M2.29 M2.41 M 3.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 61.69 M12.03 M26.1 M50.15 M31.12 M 42.44 M Discontinued operations 38.9 M1.2 M007.15 M — Net income 100.59 M13.22 M26.1 M50.15 M38.27 M 42.44 M Dilution adjustment 63.64 M44.16 M21.79 M26.2 M31.4 M 36.12 M Preferred dividends 12.37 M21.48 M10.89 M13.1 M15.7 M 18.06 M Diluted net income available to common stockholders 151.86 M35.9 M36.99 M63.25 M53.97 M 60.5 M Basic earnings per share (Basic EPS) -2.68-0.79-0.83-1.35-1.11 -1.24 Diluted earnings per share (Diluted EPS) -2.68-0.79-0.83-1.35-1.11 -1.24 Average basic shares outstanding 42.2 M44.01 M44.68 M46.74 M48.65 M 196.77 M Diluted shares outstanding 42.2 M44.01 M44.68 M46.74 M48.65 M 196.77 M EBITDA -37.5 M66.42 M57.76 M52.89 M30.27 M 2.54 M EBIT -83.18 M20.22 M10.53 M6.77 M-15.04 M -34.37 M Cost of revenue 343.59 M390 M421.11 M419.18 M394.81 M 363.09 M Other cost of goods sold 343.59 M390 M421.11 M419.18 M394.81 M 363.09 M Depreciation & amortization (cash flow) 45.68 M46.2 M47.23 M46.12 M45.3 M 36.91 M