Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.98 M1.35 M929.22 K893.84 K1.42 M 4.59 M Research & development 178.56 K737.24 K406.29 K225.77 K226.52 K 1.6 M Operating income -2.51 M-2.88 M-2.01 M-1.62 M-2.35 M -8.85 M Non-Operating Income, Total 60.1 K41.92 K23.94 K39.87 K69.32 K 175.05 K Interest expense, net of interest capitalized -1 000-1 823-1 103-4 690-2 288 -9 904 Non-Operating Income, excl. Interest Expenses 61.1 K3 6462 2069 3804 576 19.81 K Unusual income/expense —40.1 K22.83 K35.18 K67.03 K 165.14 K Pretax income -2.45 M-2.83 M-1.99 M-1.58 M-2.28 M -8.68 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense 00000 0 Net income before discontinued operations -2.45 M-2.83 M-1.99 M-1.58 M-2.28 M -8.68 M Discontinued operations ————— — Net income -2.45 M-2.83 M-1.99 M-1.58 M-2.28 M -8.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.45 M-2.83 M-1.99 M-1.58 M-2.28 M -8.68 M Basic earnings per share (Basic EPS) -0.23-0.29-0.15-0.1-0.13 -0.67 Diluted earnings per share (Diluted EPS) -0.23-0.29-0.15-0.1-0.13 -0.67 Average basic shares outstanding 10.85 M9.22 M13.31 M15.72 M17.79 M 56.04 M Diluted shares outstanding 10.85 M9.22 M13.31 M15.72 M17.79 M 56.04 M EBITDA -2.5 M-2.87 M-2.01 M-1.62 M-2.34 M -8.83 M EBIT -2.51 M-2.88 M-2.01 M-1.62 M-2.35 M -8.85 M Cost of revenue 12.69 K7 49613.56 K22.84 K3 948 47.84 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 2114 4414 7865 1255 473 19.82 K