Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.35 M929.22 K893.84 K1.42 M1.16 M 4.4 M Research & development 737.24 K406.29 K225.77 K226.52 K224.94 K 1.08 M Operating income -2.88 M-2.01 M-1.62 M-2.35 M-2.41 M -8.39 M Non-Operating Income, Total 41.92 K23.94 K39.87 K69.32 K36.62 K 169.75 K Interest expense, net of interest capitalized -1 823-1 103-4 690-2 288-159 -8 240 Non-Operating Income, excl. Interest Expenses 3 6462 2069 3804 576318 16.48 K Unusual income/expense 40.1 K22.83 K35.18 K67.03 K36.46 K 161.51 K Pretax income -2.83 M-1.99 M-1.58 M-2.28 M-2.38 M -8.22 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense 00000 0 Net income before discontinued operations -2.83 M-1.99 M-1.58 M-2.28 M-2.38 M -8.22 M Discontinued operations ————— — Net income -2.83 M-1.99 M-1.58 M-2.28 M-2.38 M -8.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.83 M-1.99 M-1.58 M-2.28 M-2.38 M -8.22 M Basic earnings per share (Basic EPS) -0.29-0.15-0.1-0.13-0.12 -0.5 Diluted earnings per share (Diluted EPS) -0.29-0.15-0.1-0.13-0.12 -0.5 Average basic shares outstanding 9.22 M13.31 M15.72 M17.79 M16.39 M 63.21 M Diluted shares outstanding 9.22 M13.31 M15.72 M17.79 M16.39 M 63.21 M EBITDA -2.87 M-2.01 M-1.62 M-2.34 M-2.41 M -8.37 M EBIT -2.88 M-2.01 M-1.62 M-2.35 M-2.41 M -8.39 M Cost of revenue 7 49613.56 K22.84 K3 94821.03 K 61.37 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 4414 7865 1255 4736 153 21.54 K