Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 25.67 M25.46 M25.5 M29.29 M26.47 M 106.72 M Research & development ————— — Operating income 17.8 M15.94 M14.1 M9.42 M13.02 M 52.48 M Non-Operating Income, Total 534 K14 K18 K13 K242 K 287 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 534 K14 K18 K13 K242 K 287 K Pretax income 819 K8.25 M6.44 M1.34 M3.74 M 19.77 M Equity in earnings ————— — Taxes 474 K532 K1.66 M823 K1.44 M 4.45 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.29 M6.77 M4.77 M518 K2.31 M 14.37 M Discontinued operations ————— — Net income 1.29 M6.77 M4.77 M518 K2.31 M 14.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.29 M6.77 M4.77 M518 K2.31 M 14.37 M Basic earnings per share (Basic EPS) 0.120.610.420.050.2 1.28 Diluted earnings per share (Diluted EPS) 0.110.560.40.040.19 1.19 Average basic shares outstanding 11.11 M11.15 M11.25 M11.3 M11.35 M 45.05 M Diluted shares outstanding 11.87 M11.88 M12.01 M11.93 M11.85 M 47.67 M EBITDA 21.95 M20.14 M18.35 M14.94 M19.13 M 72.56 M EBIT 17.8 M15.94 M14.1 M9.42 M13.02 M 52.48 M Cost of revenue 80.05 M82.48 M82.06 M89.63 M96.97 M 351.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.15 M4.2 M4.25 M5.51 M6.12 M 20.08 M