Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 25.5 M29.29 M26.47 M——— — Research & development —————— — Operating income 14.1 M9.42 M13.02 M18.3 M10.99 M11.86 M 54.17 M Non-Operating Income, Total 18 K-13 K-242 K-111 K32 K-35 K -356 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 18 K-13 K-242 K-111 K32 K-35 K -356 K Pretax income 6.44 M1.34 M3.74 M10.22 M3.21 M4.18 M 21.35 M Equity in earnings 0———-156 K-247 K — Taxes 1.66 M823 K1.44 M2.73 M1.16 M2.14 M 7.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.77 M518 K2.31 M7.35 M2.06 M2.04 M 13.75 M Discontinued operations —————— — Net income 4.77 M518 K2.31 M7.35 M2.06 M2.04 M 13.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.77 M518 K2.31 M7.35 M2.06 M2.04 M 13.75 M Basic earnings per share (Basic EPS) 0.420.050.20.650.180.18 1.21 Diluted earnings per share (Diluted EPS) 0.40.040.190.620.170.17 1.15 Average basic shares outstanding 11.25 M11.3 M11.35 M11.33 M11.46 M11.49 M — Diluted shares outstanding 12.01 M11.93 M11.85 M11.92 M11.86 M12.04 M — EBITDA 18.35 M14.94 M19.13 M24.88 M17.4 M18.21 M 79.62 M EBIT 14.1 M9.42 M13.02 M18.3 M10.99 M11.86 M 54.17 M Cost of revenue 82.06 M89.63 M96.97 M104.77 M102.98 M100.69 M 405.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.25 M5.51 M6.12 M6.58 M6.4 M6.34 M 25.45 M