Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 25.5 M29.29 M26.47 M—— — Research & development ————— — Operating income 14.1 M9.42 M13.02 M18.3 M10.99 M 51.73 M Non-Operating Income, Total 18 K-13 K-242 K-111 K32 K -334 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 18 K-13 K-242 K-111 K32 K -334 K Pretax income 6.44 M1.34 M3.74 M10.22 M3.21 M 18.52 M Equity in earnings ————-156 K — Taxes 1.66 M823 K1.44 M2.73 M1.16 M 6.15 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.77 M518 K2.31 M7.35 M2.06 M 12.23 M Discontinued operations ————— — Net income 4.77 M518 K2.31 M7.35 M2.06 M 12.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.77 M518 K2.31 M7.35 M2.06 M 12.23 M Basic earnings per share (Basic EPS) 0.420.050.20.650.18 1.08 Diluted earnings per share (Diluted EPS) 0.40.040.190.620.17 1.02 Average basic shares outstanding 11.25 M11.3 M11.35 M11.33 M11.46 M — Diluted shares outstanding 12.01 M11.93 M11.85 M11.92 M11.86 M — EBITDA 18.35 M14.94 M19.13 M24.88 M17.4 M 76.35 M EBIT 14.1 M9.42 M13.02 M18.3 M10.99 M 51.73 M Cost of revenue 82.06 M89.63 M96.97 M104.77 M102.98 M 394.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.25 M5.51 M6.12 M6.58 M6.4 M 24.62 M