Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 278.63 M149.33 M134.32 M152.6 M165.29 M 165.29 M Research & development ————— — Operating income 217.44 M19.12 M20.65 M16.98 M34.23 M 34.23 M Non-Operating Income, Total ———10.89 M9.7 M 9.7 M Interest expense, net of interest capitalized 1.1 M500 K0—— — Non-Operating Income, excl. Interest Expenses ———10.89 M9.7 M 9.7 M Unusual income/expense ————— — Pretax income -218.51 M-18.58 M29.02 M27.87 M43.94 M 43.94 M Equity in earnings ————— — Taxes -27.86 M-6.52 M7.99 M10.83 M14.21 M 14.07 M Non-controlling/minority interest -2.42 M-3.48 M-2.05 M2.66 M6.81 M 6.81 M After tax other income/expense ————— — Net income before discontinued operations 188.23 M8.59 M23.08 M14.38 M22.92 M 22.92 M Discontinued operations ————— — Net income 188.23 M8.59 M23.08 M14.38 M22.92 M 22.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 188.23 M8.59 M23.08 M14.38 M22.92 M 22.92 M Basic earnings per share (Basic EPS) -1.83-0.080.20.120.19 0.19 Diluted earnings per share (Diluted EPS) -1.83-0.080.190.110.18 0.18 Average basic shares outstanding 102.95 M110.7 M116.73 M119.4 M122.18 M 486.01 M Diluted shares outstanding 102.95 M110.7 M124.69 M125.61 M128.89 M 513.18 M EBITDA ——-1.26 B-1.31 B-1.62 B -1.62 B EBIT ——-1.27 B-1.32 B-1.63 B -1.63 B Cost of revenue ——1.3 B1.33 B1.66 B 1.66 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.46 M4.57 M6.53 M7.27 M9.91 M 9.91 M