Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.25 M8.86 M7.69 M9.73 M15.31 M19.77 M 52.51 M Research & development 10.55 M9.36 M7.3 M7.71 M7.76 M8.82 M 31.59 M Operating income 22.85 M14.27 M13.49 M14.32 M19.6 M20.93 M 68.34 M Non-Operating Income, Total 1.13 M1.21 M771 K178 K71 K-244 K 776 K Interest expense, net of interest capitalized 2.13 M2.17 M1.43 M1.15 M1.17 M1.21 M 4.95 M Non-Operating Income, excl. Interest Expenses -1.01 M-1 M-675 K-973 K-1.11 M-1.44 M -4.2 M Unusual income/expense 6 00034 K17 K6 0006 000-6 000 23 K Pretax income 21.84 M13.3 M12.83 M13.36 M18.5 M19.48 M 64.16 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.98 M15.48 M14.26 M14.5 M19.53 M20.82 M 69.11 M Discontinued operations —————— — Net income 23.98 M15.48 M14.26 M14.5 M19.53 M20.82 M 69.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.98 M15.48 M14.26 M14.5 M19.53 M20.82 M 69.11 M Basic earnings per share (Basic EPS) -0.8-0.43-0.4-0.4-0.43-0.43 -1.66 Diluted earnings per share (Diluted EPS) -0.8-0.43-0.4-0.4-0.43-0.43 -1.66 Average basic shares outstanding 31.04 M31.49 M35.94 M40.67 M44.95 M41.73 M 163.29 M Diluted shares outstanding 31.04 M31.49 M35.94 M40.67 M44.95 M41.73 M 163.29 M EBITDA -22.65 M-13.5 M-13.1 M-13.95 M-19.23 M-20.54 M -66.83 M EBIT -22.85 M-14.27 M-13.49 M-14.32 M-19.6 M-20.93 M -68.34 M Cost of revenue 8.31 M4.35 M4.75 M3.53 M4.63 M6.59 M 19.49 M Other cost of goods sold 4.15 M-261 K147 K53 K0494 K 694 K Depreciation & amortization (cash flow) 196 K766 K384 K370 K376 K382 K 1.51 M