Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.86 M7.69 M9.73 M15.31 M19.77 M30.18 M 74.99 M Research & development 9.36 M7.3 M7.71 M7.76 M8.82 M8.61 M 32.9 M Operating income -14.27 M-13.49 M-14.32 M-19.6 M-20.93 M-31.85 M -86.69 M Non-Operating Income, Total -1.21 M-771 K-178 K71 K102 K-487 K -492 K Interest expense, net of interest capitalized 2.17 M1.43 M1.15 M1.17 M1.21 M1.19 M 4.71 M Non-Operating Income, excl. Interest Expenses -1.25 M-754 K-172 K65 K108 K-450 K -449 K Unusual income/expense 48 K-17 K-6 0006 000-6 000-37 K -43 K Pretax income -17.65 M-15.69 M-15.65 M-20.7 M-22.03 M-33.52 M -91.9 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15.48 M-14.26 M-14.5 M-19.53 M-20.82 M-32.33 M -87.19 M Discontinued operations —————— — Net income -15.48 M-14.26 M-14.5 M-19.53 M-20.82 M-32.33 M -87.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15.48 M-14.26 M-14.5 M-19.53 M-20.82 M-32.33 M -87.19 M Basic earnings per share (Basic EPS) -0.43-0.4-0.4-0.43-0.43-0.71 -1.97 Diluted earnings per share (Diluted EPS) -0.43-0.4-0.4-0.43-0.43-0.71 -1.97 Average basic shares outstanding 31.49 M35.94 M40.67 M44.95 M41.73 M45.82 M — Diluted shares outstanding 31.49 M35.94 M40.67 M44.95 M41.73 M45.82 M — EBITDA -13.51 M-13.1 M-13.95 M-19.23 M-20.54 M-31.72 M -85.44 M EBIT -14.27 M-13.49 M-14.32 M-19.6 M-20.93 M-32.27 M -87.11 M Cost of revenue 4.35 M4.75 M3.53 M4.63 M6.59 M4.77 M 19.51 M Other cost of goods sold -261 K147 K7 00071 K469 K-345 K 202 K Depreciation & amortization (cash flow) 766 K384 K370 K376 K382 K545 K 1.67 M