Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.69 M9.73 M15.31 M19.77 M30.18 M 74.99 M Research & development 7.3 M7.71 M7.76 M8.82 M8.61 M 32.9 M Operating income -13.49 M-14.32 M-19.6 M-20.93 M-31.85 M -86.69 M Non-Operating Income, Total -771 K-178 K71 K102 K-487 K -492 K Interest expense, net of interest capitalized 1.43 M1.15 M1.17 M1.21 M1.19 M 4.71 M Non-Operating Income, excl. Interest Expenses -754 K-172 K65 K108 K-450 K -449 K Unusual income/expense -17 K-6 0006 000-6 000-37 K -43 K Pretax income -15.69 M-15.65 M-20.7 M-22.03 M-33.52 M -91.9 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.26 M-14.5 M-19.53 M-20.82 M-32.33 M -87.19 M Discontinued operations ————— — Net income -14.26 M-14.5 M-19.53 M-20.82 M-32.33 M -87.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.26 M-14.5 M-19.53 M-20.82 M-32.33 M -87.19 M Basic earnings per share (Basic EPS) -0.4-0.4-0.43-0.43-0.71 -1.97 Diluted earnings per share (Diluted EPS) -0.4-0.4-0.43-0.43-0.71 -1.97 Average basic shares outstanding 35.94 M40.67 M44.95 M41.73 M45.82 M — Diluted shares outstanding 35.94 M40.67 M44.95 M41.73 M45.82 M — EBITDA -13.1 M-13.95 M-19.23 M-20.54 M-31.72 M -85.44 M EBIT -13.49 M-14.32 M-19.6 M-20.93 M-32.27 M -87.11 M Cost of revenue 4.75 M3.53 M4.63 M6.59 M4.77 M 19.51 M Other cost of goods sold 147 K7 00071 K469 K-345 K 202 K Depreciation & amortization (cash flow) 384 K370 K376 K382 K545 K 1.67 M