Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.86 M7.69 M9.73 M15.31 M19.77 M 52.51 M Research & development 9.36 M7.3 M7.71 M7.76 M8.82 M 31.59 M Operating income -14.27 M-13.49 M-14.32 M-19.6 M-20.93 M -68.34 M Non-Operating Income, Total -1.21 M-771 K-178 K71 K102 K -776 K Interest expense, net of interest capitalized 2.17 M1.43 M1.15 M1.17 M1.21 M 4.95 M Non-Operating Income, excl. Interest Expenses -3.43 M-2.18 M-1.32 M-1.11 M-1.1 M -5.7 M Unusual income/expense 48 K-17 K-6 0006 000-6 000 -23 K Pretax income -17.65 M-15.69 M-15.65 M-20.7 M-22.03 M -74.06 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -15.48 M-14.26 M-14.5 M-19.53 M-20.82 M -69.11 M Discontinued operations ————— — Net income -15.48 M-14.26 M-14.5 M-19.53 M-20.82 M -69.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.48 M-14.26 M-14.5 M-19.53 M-20.82 M -69.11 M Basic earnings per share (Basic EPS) -0.43-0.4-0.4-0.43-0.43 -1.66 Diluted earnings per share (Diluted EPS) -0.43-0.4-0.4-0.43-0.43 -1.66 Average basic shares outstanding 31.49 M35.94 M40.67 M44.95 M41.73 M 163.29 M Diluted shares outstanding 31.49 M35.94 M40.67 M44.95 M41.73 M 163.29 M EBITDA -13.51 M-13.1 M-13.95 M-19.23 M-20.54 M -66.83 M EBIT -14.27 M-13.49 M-14.32 M-19.6 M-20.93 M -68.34 M Cost of revenue 4.35 M4.75 M3.53 M4.63 M6.59 M 19.49 M Other cost of goods sold -261 K147 K7 00071 K469 K 694 K Depreciation & amortization (cash flow) 766 K384 K370 K376 K382 K 1.51 M