SERV

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 44.3 M56.92 M57.12 M59.88 M74.48 M — Enterprise value 301.26 M645.13 M130.66 M568.35 M749.44 M 2.09 B Price to earnings ratio -11.87-12.62-6.18-11.22-8.55 -38.57 Price to sales ratio 121.85273.05180.06391.29332.5 1 176.9 Price to cash flow ratio -17.27-22.97-4.76-26.52-74.82 -129.07 Price to book ratio 5.023.760.60.930.75 6.04 Enterprise value to EBITDA ratio -10.88-17.77-2.95-9.78-9.09 -39.59 Return on assets % 0.13-0.47-0.060.10.11 -0.32 Return on equity % 0.14-0.5-0.060.10.12 -0.34 Return on invested capital % -528.24-1 607.94-364.45391.37253.16 -1 327.86 Gross margin % -70.3-550.39-333.35445.33637.41 198.99 Operating margin % -3 811.73-27.07 K-3 406.563 527.15 067.83 -21.88 K EBITDA margin % -3 807.69-7 568.76-3 298.8-3 400.1-4 774.76 -19.04 K Net margin % 3 610.84-37.13 K-3 000.533 247.664 806.4 -32.08 K Quick ratio 10.5818.3638.0332.7917.21 106.39 Current ratio 10.6518.438.0332.7917.21 106.44 Inventory turnover 0.732.6112.33—— — Asset turnover 00000 0.01 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio 00——— — Long term debt to total equity ratio 00——— — Operating cash flow per share 0.13-1-0.170.610.41 -0.16 EBIT per share -0.21-0.37-0.27-0.39-0.57 -1.6 EBITDA per share -0.21-0.36-0.26-0.38-0.53 -1.54 Total debt per share ————— — Cash per share 1.253.363.513.193.43 13.49 Net current asset value per share 1.353.423.553.243.58 13.79 Tangible book value per share 1.383.593.733.53.9 14.72 Working capital per share 1.233.233.463.143.37 13.21 Book value per share 1.383.593.733.64.63 15.55