SPSC

Value 202020212022202320242025 TTM Total revenue 313.73 M385.28 M450.88 M536.91 M637.76 M751.5 M 751.5 M Gross profit 212.79 M253.6 M297.81 M354.84 M427.05 M519.88 M 519.88 M Operating expenses 162.64 M198.51 M226.63 M277.59 M338.17 M401.57 M 401.57 M Selling/general/admin expenses 126.07 M149.35 M169.11 M207.82 M251.85 M295.72 M 295.72 M Research & development 31.02 M39.04 M45.75 M53.65 M62.81 M68.68 M 68.68 M Operating income 50.16 M55.09 M71.18 M77.25 M88.88 M118.3 M 118.3 M Non-Operating Income, Total 2.52 M1.54 M142 K8.31 M10.59 M5.53 M 5.53 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.19 M1.18 M-360 K7.24 M10.49 M5.04 M 5.04 M Unusual income/expense 1.33 M366 K502 K1.07 M104 K495 K 495 K Pretax income 52.68 M53.54 M71.32 M85.56 M99.48 M123.83 M 123.83 M Equity in earnings —————— — Taxes 7.09 M8.94 M16.19 M19.74 M22.42 M30.5 M 30.5 M Non-controlling/minority interest —————— — After tax other income/expense 24 K323 K220 K2.42 M577 K1.09 M 1.09 M Net income before discontinued operations 45.59 M44.6 M55.13 M65.82 M77.05 M93.34 M 93.34 M Discontinued operations —————— — Net income 45.59 M44.6 M55.13 M65.82 M77.05 M93.34 M 93.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 45.59 M44.6 M55.13 M65.82 M77.05 M93.34 M 93.34 M Basic earnings per share (Basic EPS) 1.291.241.531.82.072.46 2.46 Diluted earnings per share (Diluted EPS) 1.261.211.491.762.042.46 2.46 Average basic shares outstanding 35.23 M35.93 M36.12 M36.65 M37.31 M37.88 M 151.73 M Diluted shares outstanding 36.28 M36.96 M36.95 M37.48 M37.86 M37.99 M 152.25 M EBITDA 64.36 M69.87 M87.6 M95.88 M107.6 M139.39 M 139.39 M EBIT 51.26 M55.09 M71.18 M77.25 M88.88 M118.3 M 118.3 M Cost of revenue 99.84 M131.68 M153.06 M182.07 M210.71 M231.63 M 231.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.1 M14.79 M16.42 M18.63 M18.72 M21.09 M 21.09 M