Financials
Value 2021202220232024 TTM Selling/general/admin expenses 335.31 M260 M228.52 M239.59 M 253.28 M Research & development ———— — Operating income 54.28 M83.9 M95.04 M92.42 M 124.49 M Non-Operating Income, Total 4.38 M8.24 M2.21 M12.81 M 9.41 M Interest expense, net of interest capitalized 6.5 M11.92 M21.72 M21.55 M 18.94 M Non-Operating Income, excl. Interest Expenses -2.3 M-11.12 M-21.22 M-12.05 M -18.94 M Unusual income/expense 177 K7.44 M1.71 M3.31 M 9.41 M Pretax income 60.96 M64.53 M75.03 M74.18 M 116.75 M Equity in earnings ———— — Taxes 2.27 M24.11 M29.34 M28.31 M 35.31 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 58.7 M40.42 M45.69 M45.87 M 81.43 M Discontinued operations ———— — Net income 58.7 M40.42 M45.69 M45.87 M 81.43 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 58.7 M40.42 M45.69 M45.87 M 81.43 M Basic earnings per share (Basic EPS) -0.620.410.490.52 0.91 Diluted earnings per share (Diluted EPS) -0.620.390.480.5 0.88 Average basic shares outstanding 94.83 M97.82 M93.94 M88.91 M 358.57 M Diluted shares outstanding 94.83 M102.6 M96.17 M92.3 M 371.59 M EBITDA 22.21 M178.49 M199.3 M193.39 M 224.85 M EBIT -26.2 M120.13 M137.97 M132.63 M 148.99 M Cost of revenue 431.74 M558.76 M538.75 M602.9 M 707.01 M Other cost of goods sold 431.74 M558.76 M538.75 M602.9 M 707.01 M Depreciation & amortization (cash flow) 48.41 M58.37 M61.33 M60.75 M 75.86 M