Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 335.31 M260 M228.52 M239.59 M244.89 M 244.89 M Research & development ————— — 영업 이익 -54.28 M83.9 M95.04 M92.42 M140.63 M 140.63 M Non-Operating Income, Total 4.02 M-6.64 M1.21 M12.81 M28.23 M 14.43 M Interest expense, net of interest capitalized 6.5 M11.92 M21.72 M21.55 M18.39 M 18.39 M Non-Operating Income, excl. Interest Expenses -2.3 M-11.12 M-22.22 M-12.05 M-4.58 M -18.39 M Unusual income/expense -177 K-7.44 M1.71 M3.31 M14.43 M 14.43 M Pretax income -60.96 M64.53 M75.03 M74.18 M136.67 M 136.67 M Equity in earnings ————— — Taxes -2.27 M24.11 M29.34 M28.31 M34.4 M 34.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -58.7 M40.42 M45.69 M45.87 M102.28 M 102.28 M Discontinued operations ————— — Net income -58.7 M40.42 M45.69 M45.87 M102.28 M 102.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -58.7 M40.42 M45.69 M45.87 M102.28 M 102.28 M Basic earnings per share (Basic EPS) -0.620.410.490.521.14 1.14 Diluted earnings per share (Diluted EPS) -0.620.390.480.51.1 1.1 Average basic shares outstanding 94.83 M97.82 M93.94 M88.91 M90.03 M 359.69 M Diluted shares outstanding 94.83 M102.6 M96.17 M92.3 M93.03 M 372.31 M EBITDA -5.87 M142.26 M156.37 M153.18 M202.73 M 217.71 M EBIT -54.28 M83.9 M95.04 M92.42 M140.63 M 140.63 M Cost of revenue 431.74 M558.76 M538.75 M602.9 M736.36 M 736.36 M Other cost of goods sold 431.74 M558.76 M538.75 M602.9 M736.36 M 736.36 M Depreciation & amortization (cash flow) 48.41 M58.37 M61.33 M60.75 M62.1 M 77.08 M