TRAW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 57 K56 K57 K2.73 M0 2.85 M Gross profit 57 K56 K57 K2.73 M0 2.85 M Operating expenses 8.59 M5.33 M5.26 M3.98 M4.05 M 18.63 M Selling/general/admin expenses 3.48 M3.48 M2.75 M1.69 M1.74 M 9.66 M Research & development 5.11 M1.86 M2.51 M2.29 M2.31 M 8.97 M Operating income -8.54 M-5.28 M-5.2 M-1.25 M-4.05 M -15.79 M Non-Operating Income, Total 61 K-206 K180 K188 K96 K 258 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 61 K-206 K180 K188 K96 K 258 K Pretax income -3.42 M-166.53 M-2.7 M1.04 M-1.76 M -169.94 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.47 M-29.92 M21.49 M-915 K-3.96 M -13.31 M Discontinued operations ————— — Net income -8.47 M-29.92 M21.49 M-915 K-3.96 M -13.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.47 M-27.48 M15.08 M-625 K-3.04 M -16.06 M Basic earnings per share (Basic EPS) -8.81-7.282.17-0.11-0.34 -5.56 Diluted earnings per share (Diluted EPS) -8.81-7.282.09-0.11-0.34 -5.64 Average basic shares outstanding 961.53 K1.55 M6.97 M5.82 M8.82 M 23.16 M Diluted shares outstanding 961.53 K1.55 M7.22 M5.82 M8.82 M 23.41 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 0002 0001 0001 00015 K 19 K