TRAW

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 56 K57 K2.73 M0 2.85 M Gross profit 56 K57 K2.73 M0 2.85 M Operating expenses 5.33 M5.26 M3.98 M4.05 M 18.63 M Selling/general/admin expenses 3.48 M2.75 M1.69 M1.74 M 9.66 M Research & development 1.86 M2.51 M2.29 M2.31 M 8.97 M Operating income -5.28 M-5.2 M-1.25 M-4.05 M -15.79 M Non-Operating Income, Total -206 K180 K188 K96 K 258 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense -206 K180 K188 K96 K 258 K Pretax income -166.53 M-2.7 M1.04 M-1.76 M -169.94 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -29.92 M21.49 M-915 K-3.96 M -13.31 M Discontinued operations ———— — Net income -29.92 M21.49 M-915 K-3.96 M -13.31 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -27.48 M15.08 M-625 K-3.04 M -16.06 M Basic earnings per share (Basic EPS) -7.282.17-0.11-0.34 -5.56 Diluted earnings per share (Diluted EPS) -7.282.09-0.11-0.34 -5.64 Average basic shares outstanding 1.55 M6.97 M5.82 M8.82 M 23.16 M Diluted shares outstanding 1.55 M7.22 M5.82 M8.82 M 23.41 M EBITDA -5.28 M-5.2 M-1.25 M-4.04 M -15.77 M EBIT -5.28 M-5.2 M-1.25 M-4.05 M -15.79 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2 0001 0001 00015 K 19 K