Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 71.58 M73.16 M70.04 M70.65 M68.94 M70.7 M 280.33 M Research & development —————— — Operating income -58.31 M15.29 M24.19 M18.88 M12.33 M61.75 M 117.14 M Non-Operating Income, Total -22.46 M-2.42 M-11.63 M-15.31 M-12.28 M13.87 M -25.34 M Interest expense, net of interest capitalized 21.68 M21.13 M19.8 M18.23 M16.63 M17.05 M 71.71 M Non-Operating Income, excl. Interest Expenses -43.1 M-41.19 M-35.01 M-33.25 M-32.16 M-4.69 M -105.11 M Unusual income/expense -1.04 M17.63 M3.59 M-296 K3.26 M1.51 M 8.06 M Pretax income 9.57 M-18.53 M12.56 M3.56 M51 K154.06 M 170.24 M Equity in earnings —————— — Taxes 9.39 M8.25 M9.31 M10.29 M11.12 M-15.88 M 14.84 M Non-controlling/minority interest 2.15 M2.62 M1.86 M1.26 M2.31 M1.96 M 7.39 M After tax other income/expense —————— — Net income before discontinued operations -21.12 M2 M1.38 M5.22 M10.6 M169.72 M 186.93 M Discontinued operations —————— — Net income -21.12 M2 M1.38 M5.22 M10.6 M169.72 M 186.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.12 M-2 M1.38 M7.99 M13.37 M169.72 M 192.47 M Basic earnings per share (Basic EPS) -0.440.050.03-0.17-0.28-3.57 -3.99 Diluted earnings per share (Diluted EPS) -0.440.050.03-0.17-0.28-3.57 -3.99 Average basic shares outstanding 47.72 M47.61 M47.77 M48.06 M48.46 M48.21 M 192.51 M Diluted shares outstanding 47.86 M47.61 M48.23 M48.06 M48.46 M48.21 M 192.96 M EBITDA 13.91 M53.08 M24.76 M19.29 M13.14 M-145.79 M -88.61 M EBIT 13.31 M19.66 M24.25 M18.81 M12.53 M-177.43 M -121.83 M Cost of revenue 415.23 M448.93 M414.55 M399.27 M413.63 M443.23 M 1.67 B Other cost of goods sold 415.23 M448.93 M414.55 M399.27 M413.63 M443.23 M 1.67 B Depreciation & amortization (cash flow) 593 K33.42 M510 K475 K602 K31.64 M 33.23 M