Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 71.58 M73.16 M70.04 M70.65 M68.94 M 282.79 M Research & development ————— — Operating income 12.89 M-86.49 M24.19 M18.88 M12.33 M -31.1 M Non-Operating Income, Total 22.46 M2.42 M11.63 M15.31 M12.28 M 41.64 M Interest expense, net of interest capitalized 21.68 M21.13 M19.8 M18.23 M16.63 M 75.79 M Non-Operating Income, excl. Interest Expenses -263 K-34.26 M-11.76 M-3.22 M-8.2 M -57.43 M Unusual income/expense 1.04 M15.55 M3.59 M296 K3.85 M 23.28 M Pretax income 9.57 M-18.53 M12.56 M3.56 M51 K -2.35 M Equity in earnings ————— — Taxes 9.39 M8.25 M9.31 M10.29 M11.12 M 38.97 M Non-controlling/minority interest 2.15 M2.62 M1.86 M1.26 M2.31 M 8.05 M After tax other income/expense ————— — Net income before discontinued operations 21.12 M-2 M1.38 M7.99 M13.37 M 20.74 M Discontinued operations ————— — Net income 21.12 M-2 M1.38 M7.99 M13.37 M 20.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.12 M-2 M1.38 M7.99 M13.37 M 20.74 M Basic earnings per share (Basic EPS) -0.440.050.03-0.17-0.28 -0.37 Diluted earnings per share (Diluted EPS) -0.440.050.03-0.17-0.28 -0.37 Average basic shares outstanding 47.72 M47.61 M47.77 M48.06 M48.46 M 191.91 M Diluted shares outstanding 47.86 M47.61 M48.23 M48.06 M48.46 M 192.36 M EBITDA 13.91 M53.08 M24.76 M19.29 M13.14 M 110.26 M EBIT 13.31 M19.66 M24.25 M18.81 M12.53 M 75.26 M Cost of revenue 415.23 M448.93 M414.55 M399.27 M413.63 M 1.68 B Other cost of goods sold 415.23 M448.93 M414.55 M399.27 M413.63 M 1.68 B Depreciation & amortization (cash flow) 593 K33.42 M510 K475 K602 K 35.01 M