Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 70.94 M160.79 M161.76 M178.05 M119.03 M92.07 M 92.07 M Research & development 302.41 M448.01 M474.65 M589.67 M506.5 M455.97 M 455.97 M Operating income -296.98 M420.75 M833.07 M-684.3 M-587.16 M479.33 M -383.49 M Non-Operating Income, Total -1.63 M129.05 M-78.79 M56.11 M64.06 M41.56 M 41.56 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.84 M138.49 M-83.05 M65.1 M66.28 M41.15 M 41.89 M Unusual income/expense -4.47 M-9.44 M4.26 M-8.99 M-2.22 M409 K -331 K Pretax income 298.61 M549.8 M754.28 M628.19 M523.11 M437.77 M 437.77 M Equity in earnings —————— — Taxes 54 K21.22 M238.44 M13.08 M1.15 M217 K 217 K Non-controlling/minority interest ————00 — After tax other income/expense —————— — Net income before discontinued operations -298.67 M528.58 M515.84 M-615.12 M-521.96 M437.99 M -352.14 M Discontinued operations —————— — Net income -298.67 M528.58 M515.84 M-615.12 M-521.96 M437.99 M -352.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 298.67 M528.58 M515.84 M615.06 M521.96 M437.99 M 437.99 M Basic earnings per share (Basic EPS) —4.073.89-4.59-3.83-3.16 -3.16 Diluted earnings per share (Diluted EPS) —3.963.83-4.59-3.83-3.16 -3.16 Average basic shares outstanding —129.88 M132.61 M134.13 M136.25 M138.52 M 552.24 M Diluted shares outstanding —133.44 M134.81 M134.13 M136.25 M138.52 M 552.24 M EBITDA —430.32 M838.87 M-679.5 M-587.16 M-467.83 M — EBIT —425.02 M832.57 M-698.4 M-601.72 M-479.51 M — Cost of revenue —65.86 M146.32 M2.77 M845 K26 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.4 M5.3 M6.3 M18.9 M14.56 M11.68 M 11.68 M