Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 70.94 M160.79 M161.76 M178.05 M119.03 M92.07 M 92.07 M Research & development 302.41 M448.01 M474.65 M589.67 M506.5 M455.97 M 455.97 M Operating income -296.98 M420.75 M833.07 M-684.3 M-587.16 M-479.33 M -479.33 M Non-Operating Income, Total -1.63 M129.05 M-78.79 M56.11 M64.06 M41.56 M 41.56 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.84 M138.49 M-83.05 M65.1 M66.28 M41.97 M 41.97 M Unusual income/expense -4.47 M-9.44 M4.26 M-8.99 M-2.22 M-409 K -409 K Pretax income -298.61 M549.8 M754.28 M-628.19 M-523.11 M-437.77 M -437.77 M Equity in earnings —————— — Taxes 54 K21.22 M238.44 M-13.08 M-1.15 M217 K 217 K Non-controlling/minority interest ————00 — After tax other income/expense —————— — Net income before discontinued operations -298.67 M528.58 M515.84 M-615.12 M-521.96 M-437.99 M -437.99 M Discontinued operations —————— — Net income -298.67 M528.58 M515.84 M-615.12 M-521.96 M-437.99 M -437.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -298.67 M528.58 M515.84 M-615.06 M-521.96 M-437.99 M -437.99 M Basic earnings per share (Basic EPS) —4.073.89-4.59-3.83-3.16 -3.16 Diluted earnings per share (Diluted EPS) —3.963.83-4.59-3.83-3.16 -3.16 Average basic shares outstanding —129.88 M132.61 M134.13 M136.25 M138.52 M 553.37 M Diluted shares outstanding —133.44 M134.81 M134.13 M136.25 M138.52 M 553.37 M EBITDA -292.58 M426.03 M839.32 M-665.38 M-572.61 M-467.65 M -467.65 M EBIT -296.98 M420.75 M833.07 M-684.3 M-587.16 M-479.33 M -479.33 M Cost of revenue —65.86 M146.32 M2.77 M845 K26 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.4 M5.28 M6.25 M18.92 M14.56 M11.68 M 11.68 M